DRTECH Corporation (KOSDAQ:214680)
South Korea
· Delayed Price · Currency is KRW 1,820.00
-75.00 (-3.96%)
Apr 2, 2025, 3:30 PM KST
DRTECH Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -19,290 | -2,248 | 5,972 | 4,038 | -7,230 | Upgrade
|
| Depreciation & Amortization | 9,971 | 7,979 | 6,504 | 5,576 | 4,500 | Upgrade
|
| Loss (Gain) From Sale of Assets | -69.34 | -169.91 | -103.12 | -48.31 | -44.64 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,169 | - | - | - | 43.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | 4,247 | -1,137 | 972.79 | 30.28 | -7.24 | Upgrade
|
| Loss (Gain) on Equity Investments | 484.64 | 598.93 | 195.4 | -373.9 | 46.99 | Upgrade
|
| Stock-Based Compensation | 984.47 | 337.59 | 155.74 | 112.74 | 136.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 208.22 | -76.33 | -1,727 | -237.19 | 1,645 | Upgrade
|
| Other Operating Activities | 3,087 | 5,671 | 1,892 | 676.57 | 3,904 | Upgrade
|
| Change in Accounts Receivable | -9,603 | -5,970 | -4,107 | -4,992 | -1,200 | Upgrade
|
| Change in Inventory | -2,682 | -5,333 | -10,693 | -2,489 | 1,588 | Upgrade
|
| Change in Accounts Payable | -735.52 | -342.58 | 1,820 | -440.74 | -4,845 | Upgrade
|
| Change in Other Net Operating Assets | -3,798 | -7,246 | 4,157 | -2,862 | -108.85 | Upgrade
|
| Operating Cash Flow | -16,025 | -7,937 | 5,038 | -1,010 | -1,574 | Upgrade
|
| Capital Expenditures | -9,355 | -9,457 | -7,130 | -4,486 | -6,394 | Upgrade
|
| Sale of Property, Plant & Equipment | 35.47 | 196.16 | 409.51 | 2,901 | 8.81 | Upgrade
|
| Divestitures | - | - | - | -509.1 | 24.54 | Upgrade
|
| Sale (Purchase) of Intangibles | -304.57 | -499.57 | -666.36 | -64.31 | -153.88 | Upgrade
|
| Investment in Securities | 2,959 | -4,132 | -3,701 | 1,716 | -7,574 | Upgrade
|
| Other Investing Activities | 724.19 | -1,768 | -825.98 | -211.19 | -36.41 | Upgrade
|
| Investing Cash Flow | -5,698 | -15,479 | -11,901 | -642.9 | -14,125 | Upgrade
|
| Short-Term Debt Issued | 5,804 | 6,930 | 8,700 | 246.55 | 7,169 | Upgrade
|
| Long-Term Debt Issued | 22,180 | 20,000 | - | - | 19,800 | Upgrade
|
| Total Debt Issued | 27,984 | 26,930 | 8,700 | 246.55 | 26,969 | Upgrade
|
| Short-Term Debt Repaid | -2,074 | -2,600 | -3,914 | -1,342 | -4,516 | Upgrade
|
| Long-Term Debt Repaid | -3,478 | -3,050 | -3,260 | -1,737 | -4,449 | Upgrade
|
| Total Debt Repaid | -5,552 | -5,650 | -7,174 | -3,078 | -8,965 | Upgrade
|
| Net Debt Issued (Repaid) | 22,432 | 21,280 | 1,526 | -2,832 | 18,004 | Upgrade
|
| Issuance of Common Stock | 1,322 | 939.25 | 8,572 | - | 909.99 | Upgrade
|
| Dividends Paid | -0.5 | -0.5 | - | - | - | Upgrade
|
| Other Financing Activities | - | -362 | - | -537.4 | -330 | Upgrade
|
| Financing Cash Flow | 23,753 | 21,857 | 10,098 | -3,369 | 18,584 | Upgrade
|
| Foreign Exchange Rate Adjustments | 502.89 | -157.86 | -70.21 | 88.8 | -831.81 | Upgrade
|
| Net Cash Flow | 2,533 | -1,716 | 3,165 | -4,933 | 2,053 | Upgrade
|
| Free Cash Flow | -25,380 | -17,394 | -2,092 | -5,496 | -7,968 | Upgrade
|
| Free Cash Flow Margin | -26.02% | -18.82% | -2.34% | -7.82% | -14.42% | Upgrade
|
| Free Cash Flow Per Share | -344.73 | -263.02 | -33.47 | -75.30 | -155.38 | Upgrade
|
| Cash Interest Paid | 2,639 | 1,135 | 543.81 | 501.21 | 481.11 | Upgrade
|
| Cash Income Tax Paid | 101.57 | 242.69 | 257.06 | 140.02 | 65.81 | Upgrade
|
| Levered Free Cash Flow | -18,167 | -26,288 | -3,195 | -8,226 | -4,087 | Upgrade
|
| Unlevered Free Cash Flow | -15,416 | -25,052 | -2,345 | -7,888 | -3,746 | Upgrade
|
| Change in Net Working Capital | 9,146 | 23,319 | 4,280 | 9,500 | -1,597 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.