GOLFZON Co., Ltd. (KOSDAQ:215000)
South Korea flag South Korea · Delayed Price · Currency is KRW
36,600
-250 (-0.68%)
Aug 10, 2026, 3:30 PM KST

GOLFZON Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
465,256483,261619,981685,111617,514440,308
Revenue Growth
-18.05%-22.05%-9.51%10.95%40.25%47.49%
Gross Profit
277,882288,119342,425368,486360,206283,915
Operating Income
54,80767,87995,379114,584148,679107,656
Net Income
21,04825,63749,80779,512113,72976,314
Earnings Per Share
3504.464269.008190.0012884.0018114.0012132.00
EPS Growth
-57.73%-47.88%-36.43%-28.87%49.31%98.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
GS Sales and Direct Business
509,422529,839667,650739,481676,650487,361
Adjustments and Removal
-59,775-61,738-63,570-72,347-75,545-57,650
A/S Business
15,60915,16015,90117,97716,40910,598
Total
465,256483,261619,981685,111617,514440,308

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
181,894163,391158,748128,004202,280176,914
Total Debt
68,17168,38282,32976,97467,76665,923
Net Cash (Debt)
113,72395,00876,41951,029134,513110,992
Net Cash Growth
26.38%24.33%49.76%-62.06%21.19%775.75%
Net Cash Per Share
18936.6415821.2712566.238268.5521424.5817644.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
92,20195,43777,69411,528133,495136,071
Capital Expenditures
-22,376-26,332-22,528-36,913-29,618-12,545
Free Cash Flow
69,82569,10655,166-25,385103,876123,527
Free Cash Flow Growth
0.71%25.27%---15.91%71.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.73%59.62%55.23%53.79%58.33%64.48%
Operating Margin
11.78%14.05%15.38%16.73%24.08%24.45%
Pretax Margin
5.76%6.89%12.15%15.55%23.99%23.57%
Profit Margin
4.52%5.30%8.03%11.61%18.42%17.33%
FCF Margin
15.01%14.30%8.90%-3.71%16.82%28.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4000.0004000.0004000.0004500.0004500.0003500.000
Dividend Per Share Growth
0%0%-11.11%0%28.57%40.00%
Dividend Yield
10.85%6.92%6.54%5.53%4.75%2.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.5213.547.897.116.0814.37
Forward PE
5.205.475.146.005.2711.33
P/FCF Ratio
3.175.027.12-6.668.88
PS Ratio
0.480.720.630.831.122.49