GOLFZON Co., Ltd. (KOSDAQ:215000)
South Korea flag South Korea · Delayed Price · Currency is KRW
35,500
+250 (0.71%)
Sep 21, 2026, 10:10 AM KST

GOLFZON Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
445,405483,261619,981685,111617,514440,308
Revenue Growth
-15.65%-22.05%-9.51%10.95%40.25%47.49%
Gross Profit
266,096288,119342,425368,486360,206283,915
Operating Income
41,95667,87995,379114,584148,679107,656
Net Income
19,77825,63749,80779,512113,72976,314
Earnings Per Share
3293.174269.008190.0012884.0018114.0012132.00
EPS Growth
-53.49%-47.88%-36.43%-28.87%49.31%98.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
GS Sales and Direct Business
486,219529,839667,650739,481676,650487,361
A/S Business
15,84315,16015,90117,97716,40910,598
Adjustments and Removal
-56,656-61,738-63,570-72,347-75,545-57,650
Total
445,405483,261619,981685,111617,514440,308

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
164,989163,391158,748128,004202,280176,914
Total Debt
67,76268,38282,32976,97467,76665,923
Net Cash (Debt)
97,22795,00876,41951,029134,513110,992
Net Cash Growth
3.96%24.33%49.76%-62.06%21.19%775.75%
Net Cash Per Share
16189.9715821.2712566.238268.5521424.5817644.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
72,28995,43777,69411,528133,495136,071
Capital Expenditures
-19,875-26,332-22,528-36,913-29,618-12,545
Free Cash Flow
52,41469,10655,166-25,385103,876123,527
Free Cash Flow Growth
-22.55%25.27%---15.91%71.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.74%59.62%55.23%53.79%58.33%64.48%
Operating Margin
9.42%14.05%15.38%16.73%24.08%24.45%
Pretax Margin
5.28%6.89%12.15%15.55%23.99%23.57%
Profit Margin
4.44%5.30%8.03%11.61%18.42%17.33%
FCF Margin
11.77%14.30%8.90%-3.71%16.82%28.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4000.0004000.0004000.0004500.0004500.0003500.000
Dividend Per Share Growth
0%0%-11.11%0%28.57%40.00%
Dividend Yield
11.27%6.92%6.54%5.53%4.75%2.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7013.547.897.116.0814.37
Forward PE
4.975.475.146.005.2711.33
P/FCF Ratio
4.045.027.12-6.668.88
PS Ratio
0.480.720.630.831.122.49