GOLFZON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	308,062	347,095	392,734	565,105	691,698	1,096,428
Market Cap Growth	-15.21%	-11.62%	-30.50%	-18.30%	-36.91%	152.24%
Enterprise Value	212,085	238,719	350,673	463,058	582,427	1,021,543
Last Close Price	51300.00	57800.00	61118.49	81343.63	94655.58	141163.58
PE Ratio	12.02	13.54	7.89	7.11	6.08	14.37
Forward PE	5.45	5.47	5.14	6.00	5.27	11.33
PS Ratio	0.64	0.72	0.63	0.83	1.12	2.49
PB Ratio	0.70	0.79	0.88	1.33	1.85	3.76
P/TBV Ratio	0.74	0.84	0.97	1.52	2.24	4.11
P/FCF Ratio	4.46	5.02	7.12	-	6.66	8.88
P/OCF Ratio	3.23	3.64	5.06	49.02	5.18	8.06
EV/Sales Ratio	0.44	0.49	0.57	0.68	0.94	2.32
EV/EBITDA Ratio	1.97	2.22	2.45	2.84	3.06	7.06
EV/EBIT Ratio	3.13	3.52	3.68	4.04	3.92	9.49
EV/FCF Ratio	3.07	3.45	6.36	-	5.61	8.27
Debt / Equity Ratio	0.16	0.16	0.18	0.18	0.18	0.23
Debt / EBITDA Ratio	0.64	0.64	0.57	0.47	0.36	0.46
Debt / FCF Ratio	0.99	0.99	1.49	-	0.65	0.53
Net Debt / Equity Ratio	-0.22	-0.22	-0.17	-0.12	-0.36	-0.38
Net Debt / EBITDA Ratio	-0.88	-0.88	-0.53	-0.31	-0.71	-0.77
Net Debt / FCF Ratio	-1.37	-1.37	-1.38	2.01	-1.29	-0.90
Asset Turnover	0.75	0.75	0.95	1.12	1.15	1.03
Inventory Turnover	3.42	3.42	3.85	4.83	7.05	8.78
Quick Ratio	2.14	2.14	1.69	1.27	1.53	1.55
Current Ratio	2.78	2.78	2.20	2.00	1.95	1.86
Return on Equity (ROE)	2.90%	2.90%	9.64%	18.43%	33.55%	29.54%
Return on Assets (ROA)	6.61%	6.61%	9.15%	11.67%	17.31%	15.82%
Return on Invested Capital (ROIC)	7.52%	7.34%	14.29%	25.82%	53.37%	40.28%
Return on Capital Employed (ROCE)	13.40%	13.40%	18.50%	23.50%	34.40%	30.50%
Earnings Yield	8.32%	7.39%	12.68%	14.07%	16.44%	6.96%
FCF Yield	22.43%	19.91%	14.05%	-4.49%	15.02%	11.27%
Dividend Yield	7.80%	6.92%	6.54%	5.53%	4.75%	2.48%
Payout Ratio	93.69%	93.69%	55.38%	34.69%	19.30%	20.55%
Buyback Yield / Dilution	1.25%	1.25%	1.46%	1.70%	0.19%	-0.28%
Total Shareholder Return	9.02%	8.17%	8.01%	7.24%	4.94%	2.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.