Inno Instrument Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	8,750	13,185	15,727	22,419	20,863	17,910
Short-Term Investments	237.89	280.61	1,688	2,958	226.95	270.35
Cash & Short-Term Investments	8,988	13,465	17,415	25,377	21,090	18,180
Cash Growth	-34.16%	-22.68%	-31.37%	20.32%	16.00%	73.86%
Accounts Receivable	11,668	13,554	18,352	22,508	20,449	17,136
Other Receivables	2,695	1,034	1,926	1,740	2,445	2,283
Receivables	14,363	14,589	20,676	24,258	22,900	19,420
Inventory	8,650	12,240	20,809	23,424	19,706	14,980
Prepaid Expenses	1,211	1,443	909.36	1,113	1,204	1,982
Other Current Assets	4,189	5,116	4,365	4,580	6,026	3,141
Total Current Assets	37,402	46,853	64,174	78,752	70,926	57,704
Property, Plant & Equipment	11,039	12,353	25,951	26,177	30,566	30,186
Long-Term Investments	0	390	270	150	30	0
Other Intangible Assets	2,933	2,534	9,318	10,479	11,242	10,664
Long-Term Accounts Receivable	-	160.59	135.32	-	-	-
Long-Term Deferred Tax Assets	-	56.28	6,117	4,527	3,855	3,581
Other Long-Term Assets	15,761	17,981	5,186	8,092	8,645	8,138
Total Assets	67,143	80,327	111,152	128,322	125,414	110,412
Accounts Payable	1,600	3,073	4,443	4,997	3,749	4,837
Accrued Expenses	787.71	745.96	782.98	560.45	584.02	661.64
Short-Term Debt	21,827	23,106	18,084	16,765	20,073	17,862
Current Portion of Long-Term Debt	-	1,000	150	548.57	1,072	2,997
Current Portion of Leases	791.78	1,185	638.5	418.03	366.28	464.77
Current Income Taxes Payable	2,074	2,224	2,624	2,930	1,959	2,095
Current Unearned Revenue	1.01	0.08	-	-	-	-
Other Current Liabilities	3,100	3,405	2,788	2,446	2,618	4,210
Total Current Liabilities	30,182	34,739	29,510	28,664	30,421	33,127
Long-Term Debt	-	-	1,000	1,150	659.4	550
Long-Term Leases	516.4	805.18	609.51	617.97	472.1	457.96
Pension & Post-Retirement Benefits	152.87	130.9	123.07	127.39	-	17.33
Long-Term Deferred Tax Liabilities	183.02	113.39	622.66	-	171.39	8.75
Other Long-Term Liabilities	158.58	132.57	217.85	134.3	186.83	281.48
Total Liabilities	31,193	35,921	32,083	30,694	31,911	34,443
Common Stock	20,142	20,142	20,142	20,142	20,142	20,142
Additional Paid-In Capital	34,075	34,075	34,075	34,075	34,075	34,075
Retained Earnings	-26,200	-17,958	21,532	39,674	34,034	23,824
Treasury Stock	-7.04	-7.04	-7.04	-7.04	-7.04	-7.04
Comprehensive Income & Other	7,941	8,154	3,327	3,744	5,259	-2,064
Total Common Equity	35,950	44,406	79,069	97,628	93,503	75,970
Shareholders' Equity	35,950	44,406	79,069	97,628	93,503	75,970
Total Liabilities & Equity	67,143	80,327	111,152	128,322	125,414	110,412
Total Debt	23,136	26,096	20,482	19,500	22,643	22,331
Net Cash (Debt)	-14,147	-12,631	-3,067	5,877	-1,552	-4,151
Net Cash Per Share	-351.11	-313.56	-76.14	145.90	-38.54	-119.78
Filing Date Shares Outstanding	40.28	40.28	40.28	40.28	40.28	40.28
Total Common Shares Outstanding	40.28	40.28	40.28	40.28	40.28	40.28
Working Capital	7,220	12,114	34,665	50,088	40,505	24,577
Book Value Per Share	892.46	1102.37	1962.87	2423.58	2321.20	1885.92
Tangible Book Value	33,009	41,872	69,751	87,149	82,262	65,306
Tangible Book Value Per Share	819.44	1039.46	1731.56	2163.44	2042.12	1621.20
Land	-	-	-	-	-	598.08
Buildings	11,039	13,386	19,755	17,061	13,928	12,228
Machinery	-	9,611	14,539	13,926	14,236	12,814
Construction In Progress	-	1,606	3,378	2,919	9,459	8,709
Leasehold Improvements	-	2,775	6,301	5,642	4,619	3,595

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.