Wonik Pne Co., Ltd. (KOSDAQ:217820)
South Korea · Delayed Price · Currency is KRW 2,000.00
+90.00 (4.71%)
Sep 4, 2026, 3:30 PM KST
Wonik Pne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 239,670 | 390,691 | 294,708 | 306,840 | 288,844 | 176,418 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 239,670 | 390,691 | 294,708 | 306,840 | 288,844 | 176,418 | |
Revenue Growth | -42.89% | 32.57% | -3.95% | 6.23% | 63.73% | 164.79% |
Cost of Revenue | 209,480 | 342,806 | 289,545 | 252,049 | 240,663 | 132,449 |
Gross Profit | 30,190 | 47,885 | 5,163 | 54,791 | 48,181 | 43,969 |
Selling, General & Admin | 25,861 | 27,830 | 33,259 | 32,009 | 26,593 | 14,618 |
Research & Development | 11,008 | 11,331 | 14,734 | 14,120 | 11,461 | 10,196 |
Amortization of Goodwill & Intangibles | 2,915 | 3,786 | 3,847 | 4,627 | 4,569 | 608.82 |
Other Operating Expenses | 510.89 | 609.35 | 820.51 | 718.89 | 867.06 | 378.91 |
Operating Expenses | 43,081 | 46,460 | 53,911 | 51,942 | 44,233 | 29,012 |
Operating Income | -12,891 | 1,425 | -48,748 | 2,850 | 3,948 | 14,957 |
Interest Expense | -3,984 | -5,281 | -7,028 | -5,795 | -2,229 | -128.08 |
Interest & Investment Income | 264.61 | 345.36 | 297.92 | 837.89 | 729.69 | 370.24 |
Currency Exchange Gain (Loss) | 3,396 | -2,806 | 3,006 | 643.2 | -202.06 | 1,684 |
Other Non Operating Income (Expenses) | -517.93 | 51.75 | -1,588 | 171.86 | -32.02 | 322.85 |
EBT Excluding Unusual Items | -13,733 | -6,264 | -54,060 | -1,293 | 2,215 | 17,206 |
Impairment of Goodwill | - | - | - | -4,742 | -2,737 | -584.61 |
Gain (Loss) on Sale of Investments | 90.34 | -12.62 | 36.95 | 323.77 | 85.12 | 624.43 |
Gain (Loss) on Sale of Assets | 1,773 | 5,083 | 20.54 | -563.93 | -22.14 | -16.1 |
Asset Writedown | -3,343 | -3,343 | -3,895 | - | - | - |
Other Unusual Items | - | - | - | - | -6.32 | - |
Pretax Income | -15,212 | -4,537 | -57,897 | -6,275 | -465.75 | 17,230 |
Income Tax Expense | -5,312 | -5,452 | 5,784 | -2,627 | -496.13 | -2,234 |
Earnings From Continuing Operations | -9,900 | 915 | -63,681 | -3,648 | 30.38 | 19,464 |
Minority Interest in Earnings | 4.85 | 49.45 | 10.19 | - | 2,663 | 161.33 |
Net Income | -9,895 | 964.45 | -63,670 | -3,648 | 2,693 | 19,626 |
Net Income to Common | -9,895 | 964.45 | -63,670 | -3,648 | 2,693 | 19,626 |
Net Income Growth | - | - | - | - | -86.28% | 416.46% |
Shares Outstanding (Basic) | 19 | 22 | 25 | 31 | 37 | 36 |
Shares Outstanding (Diluted) | 19 | 22 | 25 | 31 | 37 | 36 |
Shares Change | -28.05% | -12.11% | -20.87% | -15.03% | 0.75% | 265.09% |
EPS (Basic) | -528.91 | 44.60 | -2588.00 | -117.32 | 73.59 | 540.38 |
EPS (Diluted) | -528.91 | 44.60 | -2588.00 | -117.32 | 73.59 | 540.00 |
EPS Growth | - | - | - | - | -86.37% | 41.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,762 | 59,841 | -44,495 | -11,709 | -29,245 | -16,580 |
Free Cash Flow Per Share | -575.28 | 2767.40 | -1808.60 | -376.60 | -799.22 | -456.51 |
Gross Margin | 12.60% | 12.26% | 1.75% | 17.86% | 16.68% | 24.92% |
Operating Margin | -5.38% | 0.36% | -16.54% | 0.93% | 1.37% | 8.48% |
Profit Margin | -4.13% | 0.25% | -21.61% | -1.19% | 0.93% | 11.13% |
Free Cash Flow Margin | -4.49% | 15.32% | -15.10% | -3.82% | -10.13% | -9.40% |
EBITDA | -4,014 | 11,995 | -37,881 | 14,022 | 13,481 | 17,953 |
EBITDA Margin | -1.68% | 3.07% | -12.85% | 4.57% | 4.67% | 10.18% |
D&A For EBITDA | 8,877 | 10,570 | 10,867 | 11,172 | 9,533 | 2,996 |
EBIT | -12,891 | 1,425 | -48,748 | 2,850 | 3,948 | 14,957 |
EBIT Margin | -5.38% | 0.36% | -16.54% | 0.93% | 1.37% | 8.48% |
Advertising Expenses | - | 113.59 | 388.91 | 331.36 | 175.94 | 44.38 |