Polaris AI Handy Corp. (KOSDAQ:220180)
South Korea · Delayed Price · Currency is KRW 1,500.00
+50.00 (3.45%)
At close: Sep 11, 2026
Polaris AI Handy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 32,849 | 31,444 | 28,375 | 26,121 | 33,115 | 17,045 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 32,849 | 31,444 | 28,375 | 26,121 | 33,115 | 17,045 | |
Revenue Growth | 8.45% | 10.81% | 8.63% | -21.12% | 94.28% | -50.96% |
Cost of Revenue | 23,199 | 21,779 | 20,662 | 19,183 | 24,652 | 11,395 |
Gross Profit | 9,650 | 9,665 | 7,713 | 6,938 | 8,462 | 5,650 |
Selling, General & Admin | 5,131 | 5,210 | 5,142 | 4,583 | 4,596 | 2,615 |
Research & Development | 4,200 | 3,916 | 3,594 | 2,327 | 2,237 | 1,458 |
Amortization of Goodwill & Intangibles | 258.37 | 243.99 | 247.47 | 251.23 | 588.05 | 7.87 |
Other Operating Expenses | 105.37 | 128.71 | 138.81 | 144.18 | 46.37 | 9.75 |
Operating Expenses | 10,291 | 10,158 | 9,703 | 7,905 | 8,456 | 4,477 |
Operating Income | -640.75 | -493 | -1,990 | -967.39 | 6.56 | 1,173 |
Interest Expense | -34.18 | -34.18 | -44.67 | -78.74 | -104.4 | -73.54 |
Interest & Investment Income | 1,214 | 1,214 | 1,217 | 1,412 | 1,165 | 433.56 |
Earnings From Equity Investments | -176.11 | -70.17 | 144.52 | 6.17 | 196.4 | 10 |
Currency Exchange Gain (Loss) | 189.11 | 189.11 | 18.47 | 8.73 | 18.69 | 13.34 |
Other Non Operating Income (Expenses) | 1,689 | -441.64 | -305.06 | -113.14 | -1,032 | 373.48 |
EBT Excluding Unusual Items | 2,241 | 364.15 | -960.05 | 267.22 | 250.36 | 1,929 |
Impairment of Goodwill | -2,968 | -2,968 | - | -529.9 | -912.58 | - |
Gain (Loss) on Sale of Investments | 3,781 | 3,781 | -397.76 | 1,441 | 271.39 | -28.07 |
Gain (Loss) on Sale of Assets | -24.58 | -24.58 | - | -0.13 | -8.34 | -0.64 |
Pretax Income | 3,030 | 1,153 | -1,358 | 1,178 | -399.17 | 1,901 |
Income Tax Expense | 510.79 | 510.79 | -1,956 | -528.48 | -528.34 | -1,678 |
Earnings From Continuing Operations | 2,519 | 641.99 | 597.77 | 1,706 | 129.18 | 3,579 |
Minority Interest in Earnings | 36.2 | 174.69 | 251.93 | 361.24 | 924.41 | - |
Net Income | 2,556 | 816.68 | 849.7 | 2,068 | 1,054 | 3,579 |
Net Income to Common | 2,556 | 816.68 | 849.7 | 2,068 | 1,054 | 3,579 |
Net Income Growth | 292.22% | -3.89% | -58.90% | 96.25% | -70.56% | - |
Shares Outstanding (Basic) | 23 | 21 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 23 | 21 | 19 | 19 | 19 | 19 |
Shares Change | 18.34% | 7.75% | -0.50% | - | 0.01% | 22.19% |
EPS (Basic) | 111.29 | 39.25 | 44.00 | 106.53 | 54.29 | 184.44 |
EPS (Diluted) | 111.29 | 39.25 | 44.00 | 106.53 | 54.29 | 184.44 |
EPS Growth | 231.44% | -10.80% | -58.70% | 96.25% | -70.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,011 | -4,481 | 4,464 | 2,222 | 614.26 | 1,703 |
Free Cash Flow Per Share | 44.02 | -215.36 | 231.16 | 114.50 | 31.65 | 87.78 |
Gross Margin | 29.38% | 30.74% | 27.18% | 26.56% | 25.55% | 33.15% |
Operating Margin | -1.95% | -1.57% | -7.01% | -3.70% | 0.02% | 6.88% |
Profit Margin | 7.78% | 2.60% | 3.00% | 7.92% | 3.18% | 21.00% |
Free Cash Flow Margin | 3.08% | -14.25% | 15.73% | 8.51% | 1.85% | 9.99% |
EBITDA | 229.81 | 517.79 | -904.72 | 157.88 | 1,349 | 1,552 |
EBITDA Margin | 0.70% | 1.65% | -3.19% | 0.60% | 4.07% | 9.11% |
D&A For EBITDA | 870.56 | 1,011 | 1,085 | 1,125 | 1,342 | 379.4 |
EBIT | -640.75 | -493 | -1,990 | -967.39 | 6.56 | 1,173 |
EBIT Margin | -1.95% | -1.57% | -7.01% | -3.70% | 0.02% | 6.88% |
Effective Tax Rate | 16.86% | 44.31% | - | - | - | - |