PanGen Biotech Inc. (KOSDAQ:222110)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,170.00
+150.00 (2.99%)
At close: Aug 11, 2026

PanGen Biotech Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,70713,41714,6737,3156,5017,936
Revenue Growth
-6.37%-8.56%100.58%12.53%-18.08%28.18%
Gross Profit
4,4414,4985,139971.8642.47515.69
Operating Income
1,2881,5061,020-4,225-4,591-3,288
Net Income
2,0652,051943.69-4,489-4,494-3,310
Earnings Per Share
145.51146.0082.00-420.00-421.00-324.00
EPS Growth
7.85%78.05%----

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Contract Manufacturing Organization (CMO)
5,6471,5931,0492,060898.67
EPO Medicine
5,6423,4103,7963,6063,548
Royalty
1,150270.59689.58752.46449.52
Technology Transfer (CDO)
623.13968.99546.521,2261,163
Other
1,6121,072420.01290.43131.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,70713,80411,432194.64840.2824,100
Total Debt
1,010962.44818.542,0185.4918,699
Net Cash (Debt)
11,69712,84110,614-1,823834.795,402
Net Cash Growth
14.66%20.99%---84.55%1760.05%
Net Cash Per Share
859.15953.30922.27-170.6078.21528.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-275.57189.812,987-3,451-3,503-3,324
Capital Expenditures
-397.37-562.81-360.06-422.13-728.05-1,425
Free Cash Flow
-672.93-3732,627-3,873-4,231-4,749
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.40%33.52%35.02%13.29%9.88%6.50%
Operating Margin
9.39%11.23%6.95%-57.76%-70.62%-41.44%
Pretax Margin
15.09%15.41%6.84%-60.72%-68.23%-40.95%
Profit Margin
15.07%15.28%6.43%-61.36%-69.13%-41.72%
FCF Margin
-4.91%-2.78%17.90%-52.94%-65.08%-59.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.5336.8577.91---
Forward PE
-91.3091.3091.3091.3091.30
P/FCF Ratio
--27.99---
PS Ratio
5.105.635.0110.0410.6812.57