Satoshi Holdings Co., Ltd. (KOSDAQ:223310)
South Korea · Delayed Price · Currency is KRW 1,482.00
-28.00 (-1.85%)
At close: Mar 31, 2026
Satoshi Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | -0 | -0 | - | - |
| 18,896 | 21,744 | 19,484 | 16,677 | 6,382 | |
Revenue Growth (YoY) | -13.10% | 11.60% | 16.83% | 161.33% | -29.49% |
Cost of Revenue | 11,658 | 14,740 | 12,643 | 14,899 | 5,754 |
Gross Profit | 7,238 | 7,005 | 6,841 | 1,778 | 627.64 |
Selling, General & Admin | 13,916 | 8,818 | 6,573 | 4,937 | 4,140 |
Research & Development | 4.01 | - | - | 415.93 | 428.08 |
Amortization of Goodwill & Intangibles | 41.04 | 142.35 | 360.54 | 14.82 | 22.13 |
Other Operating Expenses | 102.04 | 22.22 | 0.75 | 61.82 | 66.53 |
Operating Expenses | 14,715 | 10,224 | 7,184 | 8,024 | 6,186 |
Operating Income | -7,477 | -3,219 | -343.29 | -6,247 | -5,559 |
Interest Expense | -3,480 | -591.27 | -42.43 | -18.27 | -482.25 |
Interest & Investment Income | 238.52 | 611.8 | 441.12 | 73.22 | 65.06 |
Earnings From Equity Investments | -1,149 | -1,487 | -418.42 | - | - |
Currency Exchange Gain (Loss) | -0.69 | 0.01 | - | -7.55 | -16.5 |
Other Non Operating Income (Expenses) | -18,510 | 1,838 | 706.59 | 2,375 | -780.29 |
EBT Excluding Unusual Items | -30,379 | -2,848 | 343.56 | -3,824 | -6,773 |
Impairment of Goodwill | - | -339.48 | -2,139 | - | - |
Gain (Loss) on Sale of Investments | -1,136 | -364.38 | - | -636.65 | -2,713 |
Gain (Loss) on Sale of Assets | 320.93 | -33.46 | 5.81 | -1,009 | 27.15 |
Asset Writedown | -3,605 | -1,494 | -282.19 | 51.52 | - |
Other Unusual Items | 1,406 | - | - | - | -46.31 |
Pretax Income | -33,393 | -5,079 | -2,072 | -5,418 | -9,505 |
Income Tax Expense | -1,868 | 99.31 | - | - | - |
Earnings From Continuing Operations | -31,524 | -5,178 | -2,072 | -5,418 | -9,505 |
Earnings From Discontinued Operations | - | -5,189 | 754.56 | -2,943 | -254.95 |
Net Income to Company | -31,524 | -10,367 | -1,317 | -8,362 | -9,760 |
Minority Interest in Earnings | 57.85 | - | - | - | - |
Net Income | -31,467 | -10,367 | -1,317 | -8,362 | -9,760 |
Net Income to Common | -31,467 | -10,367 | -1,317 | -8,362 | -9,760 |
Shares Outstanding (Basic) | 24 | 21 | 16 | 12 | 10 |
Shares Outstanding (Diluted) | 24 | 21 | 16 | 12 | 10 |
Shares Change (YoY) | 15.97% | 32.12% | 28.19% | 25.39% | 65.61% |
EPS (Basic) | -1306.00 | -499.00 | -83.77 | -681.64 | -997.65 |
EPS (Diluted) | -1306.00 | -499.00 | -83.77 | -681.64 | -997.65 |
Free Cash Flow | -26,997 | -4,334 | -868.46 | -2,602 | -14,267 |
Free Cash Flow Per Share | -1120.48 | -208.62 | -55.23 | -212.10 | -1458.32 |
Gross Margin | 38.30% | 32.21% | 35.11% | 10.66% | 9.84% |
Operating Margin | -39.57% | -14.80% | -1.76% | -37.46% | -87.11% |
Profit Margin | -166.52% | -47.68% | -6.76% | -50.14% | -152.93% |
Free Cash Flow Margin | -142.87% | -19.93% | -4.46% | -15.60% | -223.55% |
EBITDA | -6,597 | -2,185 | 324.7 | -5,490 | -4,810 |
EBITDA Margin | -34.91% | -10.05% | 1.67% | -32.92% | -75.36% |
D&A For EBITDA | 880.58 | 1,034 | 667.99 | 756.08 | 749.26 |
EBIT | -7,477 | -3,219 | -343.29 | -6,247 | -5,559 |
EBIT Margin | -39.57% | -14.80% | -1.76% | -37.45% | -87.11% |
Advertising Expenses | 2,545 | 2,460 | 2,362 | 371.59 | 100.81 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.