Satoshi Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	49,096	59,255	26,355	44,250	37,819	21,404
Market Cap Growth	-32.28%	124.83%	-40.44%	17.00%	76.69%	-78.08%
Enterprise Value	61,306	47,813	13,160	34,427	37,773	21,481
Last Close Price	1887.00	2595.00	1676.00	3320.00	3320.00	3480.00
Forward PE	-	13.39	13.39	13.39	13.39	13.39
PS Ratio	2.22	2.73	1.35	2.65	5.93	2.37
PB Ratio	1.33	2.81	1.18	2.22	1.49	0.69
P/TBV Ratio	1.37	2.81	1.25	2.22	1.50	0.70
P/FCF Ratio	-	-	-	-	-	73.04
P/OCF Ratio	-	-	-	-	-	63.75
EV/Sales Ratio	2.77	2.20	0.68	2.06	5.92	2.37
EV/EBITDA Ratio	-	-	40.53	-	-	-
EV/FCF Ratio	-2.22	-	-	-	-	73.30
Debt / Equity Ratio	1.15	0.36	0.01	0.02	0.05	0.19
Debt / EBITDA Ratio	-	-	0.99	-	-	-
Debt / FCF Ratio	-	-	-	-	-	20.43
Net Debt / Equity Ratio	0.32	-0.40	-0.35	-0.69	-0.34	0.07
Net Debt / EBITDA Ratio	-2.08	3.85	-24.18	2.52	1.81	-6.97
Net Debt / FCF Ratio	-0.42	1.94	9.04	5.31	0.61	7.47
Asset Turnover	0.33	0.71	-	0.61	0.18	0.17
Inventory Turnover	2.80	3.01	-	2.51	1.24	2.35
Quick Ratio	0.62	1.44	3.82	5.83	2.43	0.54
Current Ratio	0.89	1.79	6.54	7.45	4.53	1.35
Return on Equity (ROE)	-55.99%	-23.79%	-	-23.96%	-33.80%	2.63%
Return on Assets (ROA)	-6.11%	-6.60%	-	-14.16%	-9.60%	-0.90%
Return on Invested Capital (ROIC)	-18.08%	-23.61%	-3.32%	-55.02%	-22.36%	-2.24%
Return on Capital Employed (ROCE)	-17.20%	-14.90%	-1.50%	-30.90%	-21.10%	-2.50%
Earnings Yield	-42.30%	-17.50%	-5.00%	-18.90%	-25.81%	-14.97%
FCF Yield	-56.21%	-7.32%	-3.29%	-5.88%	-37.72%	1.37%
Buyback Yield / Dilution	-32.85%	-31.99%	-28.19%	-25.39%	-65.61%	-21.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.