Satoshi Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Sep '25 Sep 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	69,861	59,255	26,355	44,250	37,819	21,404	Upgrade
Market Cap Growth	94.76%	124.83%	-40.44%	17.00%	76.69%	-78.08%	Upgrade
Enterprise Value	71,504	47,813	13,160	34,427	37,773	21,481	Upgrade
Last Close Price	2745.00	2595.00	1676.00	3320.00	3320.00	3480.00	Upgrade
Forward PE	-	13.39	13.39	13.39	13.39	13.39	Upgrade
PS Ratio	3.01	2.73	1.35	2.65	5.93	2.37	Upgrade
PB Ratio	3.24	2.81	1.18	2.22	1.49	0.69	Upgrade
P/TBV Ratio	3.26	2.81	1.25	2.22	1.50	0.70	Upgrade
P/FCF Ratio	-	-	-	-	-	73.04	Upgrade
P/OCF Ratio	-	-	-	-	-	63.75	Upgrade
EV/Sales Ratio	3.08	2.20	0.68	2.06	5.92	2.37	Upgrade
EV/EBITDA Ratio	7.02	-	40.53	-	-	-	Upgrade
EV/FCF Ratio	-12.76	-	-	-	-	73.30	Upgrade
Debt / Equity Ratio	0.39	0.36	0.01	0.02	0.05	0.19	Upgrade
Debt / EBITDA Ratio	-	-	0.99	-	-	-	Upgrade
Debt / FCF Ratio	-	-	-	-	-	20.43	Upgrade
Asset Turnover	0.56	0.71	-	0.61	0.18	0.17	Upgrade
Inventory Turnover	3.05	3.01	-	2.51	1.24	2.35	Upgrade
Quick Ratio	0.31	1.44	3.82	5.83	2.43	0.54	Upgrade
Current Ratio	0.51	1.79	6.54	7.45	4.53	1.35	Upgrade
Return on Equity (ROE)	-17.38%	-23.79%	-	-23.96%	-33.80%	2.63%	Upgrade
Return on Assets (ROA)	-7.08%	-6.60%	-	-14.16%	-9.60%	-0.90%	Upgrade
Return on Capital (ROIC)	-9.98%	-7.82%	-	-16.64%	-10.93%	-1.14%	Upgrade
Earnings Yield	-13.33%	-17.50%	-5.00%	-18.90%	-25.81%	-14.97%	Upgrade
FCF Yield	-8.02%	-7.32%	-3.29%	-5.88%	-37.72%	1.37%	Upgrade
Buyback Yield / Dilution	-32.90%	-31.99%	-28.19%	-25.39%	-65.61%	-21.54%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.