Outin Futures Co., Ltd (KOSDAQ: 227610)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,732.00
-5.00 (-0.29%)
Sep 11, 2024, 1:43 PM KST

Outin Futures Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
31,05932,69835,04543,91140,41654,123
Upgrade
Other Revenue
-0--0---
Upgrade
Revenue
31,05932,69835,04543,91140,41654,123
Upgrade
Revenue Growth (YoY)
-8.83%-6.70%-20.19%8.65%-25.33%-39.46%
Upgrade
Cost of Revenue
16,12117,85925,45728,94925,12234,860
Upgrade
Gross Profit
14,93814,8409,58814,96215,29319,263
Upgrade
Selling, General & Admin
16,25214,89917,83121,87823,56620,855
Upgrade
Other Operating Expenses
178.47163.73394.12237.45249.42201.66
Upgrade
Operating Expenses
16,06515,16119,84222,68423,84540,795
Upgrade
Operating Income
-1,127-321.5-10,254-7,721-8,552-21,532
Upgrade
Interest Expense
-2,904-2,930-1,299-1,143-870.62-136.41
Upgrade
Interest & Investment Income
401.75372.08254.85211.0984.4149.9
Upgrade
Earnings From Equity Investments
203.24110.34----
Upgrade
Currency Exchange Gain (Loss)
103.83-23.15-46.21304.61-68.14-13.5
Upgrade
Other Non Operating Income (Expenses)
6,3327,238-5,607-57.0466.91-73.43
Upgrade
EBT Excluding Unusual Items
3,0104,446-16,951-8,406-9,339-21,706
Upgrade
Gain (Loss) on Sale of Investments
-4,745-4,745-568.577.87-252.124.02
Upgrade
Gain (Loss) on Sale of Assets
-29.52-29-30.93-39.09-224.07-
Upgrade
Other Unusual Items
641.25-295.19---
Upgrade
Pretax Income
-1,123-328.2-17,255-8,367-9,815-21,702
Upgrade
Income Tax Expense
----4,995-3,005
Upgrade
Earnings From Continuing Operations
-1,123-328.2-17,255-8,367-14,810-18,697
Upgrade
Minority Interest in Earnings
126.881.389.6547.81,949115.33
Upgrade
Net Income
-996.23-246.91-17,166-8,320-12,861-18,582
Upgrade
Net Income to Common
-996.23-246.91-17,166-8,320-12,861-18,582
Upgrade
Shares Outstanding (Basic)
312723212020
Upgrade
Shares Outstanding (Diluted)
313323212020
Upgrade
Shares Change (YoY)
35.13%46.22%6.76%6.30%-0.00%-
Upgrade
EPS (Basic)
-31.67-9.13-761.38-393.94-647.37-935.34
Upgrade
EPS (Diluted)
-242.62-208.78-761.38-394.00-647.37-935.34
Upgrade
Free Cash Flow
-6,024-6,384-5,1234,016-14,278-4,124
Upgrade
Free Cash Flow Per Share
-191.51-193.65-227.22190.16-718.70-207.61
Upgrade
Gross Margin
48.10%45.38%27.36%34.07%37.84%35.59%
Upgrade
Operating Margin
-3.63%-0.98%-29.26%-17.58%-21.16%-39.78%
Upgrade
Profit Margin
-3.21%-0.76%-48.98%-18.95%-31.82%-34.33%
Upgrade
Free Cash Flow Margin
-19.40%-19.52%-14.62%9.15%-35.33%-7.62%
Upgrade
EBITDA
675.671,563-7,708-4,966-5,778-19,054
Upgrade
EBITDA Margin
2.18%4.78%-21.99%-11.31%-14.30%-35.21%
Upgrade
D&A For EBITDA
1,8031,8852,5462,7562,7742,478
Upgrade
EBIT
-1,127-321.5-10,254-7,721-8,552-21,532
Upgrade
EBIT Margin
-3.63%-0.98%-29.26%-17.58%-21.16%-39.78%
Upgrade
Advertising Expenses
-3,3614,0844,7035,0112,798
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.