N2Tech Co.,Ltd (KOSDAQ: 227950)
South Korea flag South Korea · Delayed Price · Currency is KRW
469.00
0.00 (0.00%)
Dec 19, 2024, 3:00 PM KST

N2Tech Co.,Ltd Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Jun '22 Jun '21 Jun '20 2019 - 2017
Net Income
-23,58610,7381,5333,075-37,927-19,532
Upgrade
Depreciation & Amortization
667.29868.221,4081,9404,2332,597
Upgrade
Loss (Gain) From Sale of Assets
-3.26-28.84-24-7,0771,2255.16
Upgrade
Asset Writedown & Restructuring Costs
474.86474.864,3778,42617,622475.44
Upgrade
Loss (Gain) From Sale of Investments
30,584-7,2124,272-7,12015,257-464.78
Upgrade
Loss (Gain) on Equity Investments
-7,056-8,571-16,7395,129-274.440.07
Upgrade
Stock-Based Compensation
557.18737.7426.97307.46--
Upgrade
Provision & Write-off of Bad Debts
59.732.84-13.85-9.3764.584.62
Upgrade
Other Operating Activities
-20.283,6863,002-900.482,27120,993
Upgrade
Change in Accounts Receivable
-4,83698.46-111.6-2,274-3,467-637.24
Upgrade
Change in Inventory
-1,145-1,026460.49-2,462-1,6732,387
Upgrade
Change in Accounts Payable
3,5632,045-1,8413,451485.42248.05
Upgrade
Change in Other Net Operating Assets
-3,475-107.18-265.735,412-4,467-2,849
Upgrade
Operating Cash Flow
-4,2161,705-3,5167,898-6,6513,307
Upgrade
Capital Expenditures
-672.46-598.66-1,398-615.3-10,687-1,976
Upgrade
Sale of Property, Plant & Equipment
6.35123.642416.36788.689.09
Upgrade
Cash Acquisitions
8,927---6,058--28,925
Upgrade
Sale (Purchase) of Intangibles
-62.37-87.62-35.27-2,327-150.74-176.71
Upgrade
Investment in Securities
-2,2532,651-37,043-8,8243,251-13,777
Upgrade
Other Investing Activities
-0-058.71-00-577.5
Upgrade
Investing Cash Flow
4,4171,981-38,624-16,834-6,915-45,241
Upgrade
Short-Term Debt Issued
-500-4,9502,000676
Upgrade
Long-Term Debt Issued
---20,00320,00047,000
Upgrade
Total Debt Issued
-500-24,95322,00047,676
Upgrade
Short-Term Debt Repaid
--860--6,550-5,926-3,750
Upgrade
Long-Term Debt Repaid
--6,033--1,708-1,949-1,527
Upgrade
Total Debt Repaid
-371.75-6,893-15,361-8,258-7,875-5,277
Upgrade
Net Debt Issued (Repaid)
-371.75-6,393-15,36116,69514,12542,399
Upgrade
Issuance of Common Stock
---28,001-10,500
Upgrade
Other Financing Activities
-0-3.87-14.04-24.27-025.11
Upgrade
Financing Cash Flow
-371.75-6,397-15,37544,67114,12552,924
Upgrade
Foreign Exchange Rate Adjustments
-81.3343.07-191.2439.672.2213.43
Upgrade
Miscellaneous Cash Flow Adjustments
00-0---0
Upgrade
Net Cash Flow
-252.15-2,668-57,70736,175561.6411,004
Upgrade
Free Cash Flow
-4,8881,107-4,9147,282-17,3381,331
Upgrade
Free Cash Flow Margin
-14.48%3.23%-11.48%24.63%-59.28%2.32%
Upgrade
Free Cash Flow Per Share
-47.1910.78-47.7989.76-317.7750.23
Upgrade
Cash Interest Paid
13.5292.55477.55663.35831.35807.35
Upgrade
Cash Income Tax Paid
-116.052,342-46.57374.85259.5
Upgrade
Levered Free Cash Flow
--1,815-2,197-12,017-276.26
Upgrade
Unlevered Free Cash Flow
--1,673-4,195-9,2822,634
Upgrade
Change in Net Working Capital
-1,259--4,0754,790-1,146
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.