N2Tech Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Market Capitalization	59,975	56,939	45,055	64,320	65,840	131,854
Market Cap Growth	68.82%	26.38%	-29.95%	-2.31%	-50.07%	1.55%
Enterprise Value	52,544	50,554	21,043	38,972	17,876	105,583
Last Close Price	1738.00	1650.00	2175.00	3105.00	3595.00	7225.00
PE Ratio	19.02	3.00	-	5.99	42.96	42.88
PS Ratio	1.94	1.98	3.31	4.93	1.54	4.46
PB Ratio	0.48	0.45	0.52	0.57	0.68	1.47
P/TBV Ratio	0.49	0.45	0.53	0.60	0.72	1.57
P/FCF Ratio	-	-	-	58.13	-	18.11
P/OCF Ratio	23.35	13.00	-	37.72	-	16.70
EV/Sales Ratio	1.70	1.76	1.55	2.99	0.42	3.57
EV/EBITDA Ratio	-	5.12	-	-	-	31.94
EV/EBIT Ratio	-	5.36	-	-	-	77.29
EV/FCF Ratio	-3.37	-	-	35.22	-	14.50
Debt / Equity Ratio	0.06	0.06	0.01	0.01	0.05	0.08
Debt / EBITDA Ratio	0.95	0.73	-	-	-	2.05
Debt / FCF Ratio	-	-	-	0.50	-	0.93
Net Debt / Equity Ratio	-0.06	-0.06	-0.35	-0.24	-0.25	-0.57
Net Debt / EBITDA Ratio	-0.94	-0.80	10.32	11.08	9.71	-15.38
Net Debt / FCF Ratio	0.48	0.57	4.90	-24.50	5.00	-6.98
Asset Turnover	0.25	0.24	0.13	0.11	-	0.29
Inventory Turnover	3.90	3.54	2.76	2.22	-	6.11
Quick Ratio	1.07	1.17	5.10	5.04	2.93	2.11
Current Ratio	2.61	2.85	5.72	6.07	3.43	2.44
Return on Equity (ROE)	3.77%	17.70%	-26.97%	8.76%	-	6.38%
Return on Assets (ROA)	3.74%	4.86%	-2.06%	-1.81%	-	0.83%
Return on Invested Capital (ROIC)	6.30%	10.74%	-4.99%	-3.88%	-6.82%	2.48%
Return on Capital Employed (ROCE)	5.70%	7.00%	-4.00%	-2.90%	-4.00%	1.50%
Earnings Yield	6.99%	33.30%	-56.75%	16.69%	2.33%	2.33%
FCF Yield	-25.98%	-24.08%	-13.91%	1.72%	-7.46%	5.52%
Payout Ratio	0.00%	0.00%	-	-	-	-
Buyback Yield / Dilution	-12.26%	-39.78%	-0.82%	0.14%	-26.73%	-48.70%