N2Tech Co.,Ltd (KOSDAQ:227950)
South Korea · Delayed Price · Currency is KRW 1,738.00
-267.00 (-13.32%)
At close: May 29, 2026
N2Tech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Other Revenue | - | - | - | - | -0 | - |
| 30,916 | 28,764 | 13,614 | 13,055 | 42,811 | 29,566 | |
Revenue Growth (YoY) | 86.35% | 111.27% | 4.29% | -69.51% | 44.80% | 1.10% |
Cost of Revenue | 18,527 | 14,593 | 12,400 | 10,036 | 34,155 | 21,820 |
Gross Profit | 12,389 | 14,170 | 1,215 | 3,018 | 8,656 | 7,746 |
Selling, General & Admin | 3,997 | 3,779 | 4,032 | 5,448 | 10,435 | 4,791 |
Research & Development | 377.7 | 359.87 | 415.15 | 478.37 | 921.45 | 747.33 |
Amortization of Goodwill & Intangibles | - | - | - | - | 339.07 | 334.31 |
Other Operating Expenses | 216.25 | 248.45 | 93.48 | 126.55 | 278.75 | 128.69 |
Operating Expenses | 4,928 | 4,731 | 4,736 | 6,333 | 12,524 | 6,380 |
Operating Income | 7,462 | 9,439 | -3,522 | -3,315 | -3,868 | 1,366 |
Interest Expense | -1,115 | -717.25 | -14.58 | -212.35 | -1,736 | -3,197 |
Interest & Investment Income | 913.14 | 948.11 | 669.8 | 905.12 | 1,125 | 242.03 |
Earnings From Equity Investments | -12,189 | -407.28 | -1,818 | 8,571 | 16,739 | -5,111 |
Currency Exchange Gain (Loss) | 146.54 | -86.02 | 489.6 | 90.33 | -173.75 | 456.14 |
Other Non Operating Income (Expenses) | -635.39 | 727.14 | 591.25 | -4,981 | 1,640 | 5,366 |
EBT Excluding Unusual Items | -5,418 | 9,904 | -3,603 | 1,057 | 13,728 | -877.58 |
Gain (Loss) on Sale of Investments | -1,276 | -1,806 | -24,269 | 7,212 | -4,272 | 7,120 |
Gain (Loss) on Sale of Assets | 10,835 | 10,816 | 7.11 | 31.81 | - | - |
Asset Writedown | - | - | - | -474.86 | -4,377 | -142.59 |
Other Unusual Items | - | - | - | 2,108 | -3,010 | - |
Pretax Income | 4,140 | 18,914 | -27,866 | 9,934 | 2,069 | 6,100 |
Income Tax Expense | -49.16 | -49.16 | -1,041 | 760.45 | 34.17 | 1,503 |
Earnings From Continuing Operations | 4,190 | 18,963 | -26,824 | 9,174 | 2,035 | 4,597 |
Earnings From Discontinued Operations | - | - | 1,566 | 1,952 | -64.91 | -1,513 |
Net Income to Company | 4,190 | 18,963 | -25,258 | 11,126 | 1,970 | 3,084 |
Minority Interest in Earnings | - | - | -312.21 | -387.99 | -437.53 | -8.46 |
Net Income | 4,190 | 18,963 | -25,570 | 10,738 | 1,533 | 3,075 |
Net Income to Common | 4,190 | 18,963 | -25,570 | 10,738 | 1,533 | 3,075 |
Net Income Growth | - | - | - | 600.64% | -50.17% | - |
Shares Outstanding (Basic) | 46 | 28 | 21 | 21 | 19 | 16 |
Shares Outstanding (Diluted) | 46 | 29 | 21 | 21 | 21 | 16 |
Shares Change (YoY) | 12.26% | 39.78% | 0.82% | -0.14% | 26.73% | 48.70% |
EPS (Basic) | 91.36 | 668.93 | -1235.00 | 522.85 | 82.35 | 189.52 |
EPS (Diluted) | 91.36 | 660.00 | -1235.00 | 522.85 | -73.16 | 189.52 |
Free Cash Flow | -15,581 | -13,712 | -6,267 | 1,107 | -4,914 | 7,282 |
Free Cash Flow Per Share | -335.42 | -473.79 | -302.71 | 53.88 | -238.95 | 448.79 |
Gross Margin | 40.07% | 49.27% | 8.92% | 23.12% | 20.22% | 26.20% |
Operating Margin | 24.14% | 32.82% | -25.87% | -25.40% | -9.03% | 4.62% |
Profit Margin | 13.55% | 65.93% | -187.82% | 82.25% | 3.58% | 10.40% |
Free Cash Flow Margin | -50.40% | -47.67% | -46.03% | 8.48% | -11.48% | 24.63% |
EBITDA | 7,892 | 9,874 | -2,975 | -2,447 | -2,531 | 3,306 |
EBITDA Margin | 25.53% | 34.33% | -21.85% | -18.75% | -5.91% | 11.18% |
D&A For EBITDA | 430.62 | 434.48 | 546.62 | 868.22 | 1,337 | 1,940 |
EBIT | 7,462 | 9,439 | -3,522 | -3,315 | -3,868 | 1,366 |
EBIT Margin | 24.14% | 32.82% | -25.87% | -25.40% | -9.03% | 4.62% |
Effective Tax Rate | - | - | - | 7.66% | 1.65% | 24.64% |
Advertising Expenses | - | 6.61 | 5.03 | 39.98 | - | 79.84 |