N2Tech Co.,Ltd (KOSDAQ:227950)
South Korea · Delayed Price · Currency is KRW 1,304.00
-26.00 (-1.95%)
At close: Sep 11, 2026
N2Tech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Other Revenue | - | - | - | - | -0 | - |
| 38,741 | 28,764 | 13,614 | 13,055 | 42,811 | 29,566 | |
Revenue Growth | 56.07% | 111.27% | 4.29% | -69.51% | 44.80% | 1.10% |
Cost of Revenue | 20,405 | 14,593 | 12,400 | 10,036 | 34,155 | 21,820 |
Gross Profit | 18,336 | 14,170 | 1,215 | 3,018 | 8,656 | 7,746 |
Selling, General & Admin | 4,443 | 3,779 | 4,032 | 5,448 | 10,435 | 4,791 |
Research & Development | 423.42 | 359.87 | 415.15 | 478.37 | 921.45 | 747.33 |
Amortization of Goodwill & Intangibles | 4.62 | - | - | - | 339.07 | 334.31 |
Other Operating Expenses | 221.01 | 248.45 | 93.48 | 126.55 | 278.75 | 128.69 |
Operating Expenses | 5,416 | 4,731 | 4,736 | 6,333 | 12,524 | 6,380 |
Operating Income | 12,920 | 9,439 | -3,522 | -3,315 | -3,868 | 1,366 |
Interest Expense | -1,092 | -717.25 | -14.58 | -212.35 | -1,736 | -3,197 |
Interest & Investment Income | 996.89 | 948.11 | 669.8 | 905.12 | 1,125 | 242.03 |
Earnings From Equity Investments | -13,690 | -407.28 | -1,818 | 8,571 | 16,739 | -5,111 |
Currency Exchange Gain (Loss) | 512.1 | -86.02 | 489.6 | 90.33 | -173.75 | 456.14 |
Other Non Operating Income (Expenses) | 1,053 | 727.14 | 591.25 | -4,981 | 1,640 | 5,366 |
EBT Excluding Unusual Items | 699.47 | 9,904 | -3,603 | 1,057 | 13,728 | -877.58 |
Gain (Loss) on Sale of Investments | -1,624 | -1,806 | -24,269 | 7,212 | -4,272 | 7,120 |
Gain (Loss) on Sale of Assets | 10,586 | 10,816 | 7.11 | 31.81 | - | - |
Asset Writedown | - | - | - | -474.86 | -4,377 | -142.59 |
Other Unusual Items | - | - | - | 2,108 | -3,010 | - |
Pretax Income | 9,661 | 18,914 | -27,866 | 9,934 | 2,069 | 6,100 |
Income Tax Expense | -1,081 | -49.16 | -1,041 | 760.45 | 34.17 | 1,503 |
Earnings From Continuing Operations | 10,742 | 18,963 | -26,824 | 9,174 | 2,035 | 4,597 |
Earnings From Discontinued Operations | - | - | 1,566 | 1,952 | -64.91 | -1,513 |
Net Income to Company | 10,742 | 18,963 | -25,258 | 11,126 | 1,970 | 3,084 |
Minority Interest in Earnings | - | - | -312.21 | -387.99 | -437.53 | -8.46 |
Net Income | 10,742 | 18,963 | -25,570 | 10,738 | 1,533 | 3,075 |
Net Income to Common | 10,742 | 18,963 | -25,570 | 10,738 | 1,533 | 3,075 |
Net Income Growth | - | - | - | 600.64% | -50.17% | - |
Shares Outstanding (Basic) | 35 | 28 | 21 | 21 | 19 | 16 |
Shares Outstanding (Diluted) | 35 | 29 | 21 | 21 | 21 | 16 |
Shares Change | 64.23% | 39.71% | 0.87% | -0.14% | 26.73% | 48.70% |
EPS (Basic) | 310.85 | 668.93 | -1234.37 | 522.85 | 82.35 | 189.52 |
EPS (Diluted) | 309.44 | 659.88 | -1235.00 | 522.85 | -73.16 | 189.52 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 5,840 | -13,712 | -6,267 | 1,107 | -4,914 | 7,282 |
Free Cash Flow Per Share | 166.14 | -473.79 | -302.55 | 53.88 | -238.95 | 448.79 |
Gross Margin | 47.33% | 49.27% | 8.92% | 23.12% | 20.22% | 26.20% |
Operating Margin | 33.35% | 32.82% | -25.87% | -25.40% | -9.03% | 4.62% |
Profit Margin | 27.73% | 65.93% | -187.82% | 82.25% | 3.58% | 10.40% |
Free Cash Flow Margin | 15.07% | -47.67% | -46.03% | 8.48% | -11.48% | 24.63% |
EBITDA | 13,347 | 9,874 | -2,975 | -2,447 | -2,531 | 3,306 |
EBITDA Margin | 34.45% | 34.33% | -21.85% | -18.75% | -5.91% | 11.18% |
D&A For EBITDA | 427.44 | 434.48 | 546.62 | 868.22 | 1,337 | 1,940 |
EBIT | 12,920 | 9,439 | -3,522 | -3,315 | -3,868 | 1,366 |
EBIT Margin | 33.35% | 32.82% | -25.87% | -25.40% | -9.03% | 4.62% |
Effective Tax Rate | - | - | - | 7.66% | 1.65% | 24.64% |
Advertising Expenses | - | 6.61 | 5.03 | 39.98 | - | 79.84 |