B.U Technology Co., Ltd. (KOSDAQ:230980)
South Korea · Delayed Price · Currency is KRW 3.000
-2.000 (-40.00%)
At close: Jun 2, 2026
B.U Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,146 | 9,708 | 7,246 | 13,686 | 14,710 | 9,329 |
Other Revenue | - | -0 | - | 0 | - | - |
| 9,146 | 9,708 | 7,246 | 13,686 | 14,710 | 9,329 | |
Revenue Growth (YoY) | 41.86% | 33.97% | -47.05% | -6.97% | 57.69% | -11.66% |
Cost of Revenue | 5,755 | 7,500 | 9,349 | 15,026 | 15,267 | 8,565 |
Gross Profit | 3,391 | 2,208 | -2,103 | -1,340 | -556.36 | 763.22 |
Selling, General & Admin | 1,707 | 2,144 | 3,698 | 6,146 | 4,431 | 3,574 |
Research & Development | 129.76 | 129.76 | 380.92 | 6,126 | 1,458 | 333.79 |
Amortization of Goodwill & Intangibles | 24.71 | 24.71 | 12.26 | 13.8 | 8.43 | 6.59 |
Other Operating Expenses | 63.45 | 61.59 | 103.51 | 140.4 | 109.48 | 71.48 |
Operating Expenses | 2,079 | 2,515 | 4,400 | 13,168 | 7,088 | 5,708 |
Operating Income | 1,311 | -307.65 | -6,502 | -14,508 | -7,645 | -4,945 |
Interest Expense | -1,471 | -1,471 | -2,585 | -1,327 | -3,150 | -2,102 |
Interest & Investment Income | 136.42 | 136.42 | 145.27 | 77.53 | 196.24 | 374.97 |
Earnings From Equity Investments | 117.62 | - | -117.62 | -117.62 | -1,123 | -57.09 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.32 | -2.17 | -1.47 | -2.12 |
Other Non Operating Income (Expenses) | -1,950 | -121.63 | 87.61 | 618.08 | 3,028 | 677.74 |
EBT Excluding Unusual Items | -1,855 | -1,764 | -8,972 | -15,259 | -8,695 | -6,053 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0 | -207.07 | -1,549 | 70.01 |
Gain (Loss) on Sale of Assets | 253.35 | 266.49 | 266.49 | 491.16 | -24.67 | 1.62 |
Asset Writedown | 387.27 | 387.27 | 387.27 | -6,262 | -2,349 | -604.55 |
Other Unusual Items | - | - | - | 250.82 | -841.39 | -95.66 |
Pretax Income | -1,215 | -1,110 | -8,319 | -20,987 | -13,459 | -6,681 |
Income Tax Expense | - | - | 1.82 | - | 0.66 | 9.95 |
Earnings From Continuing Operations | -1,215 | -1,110 | -8,321 | -20,987 | -13,459 | -6,691 |
Earnings From Discontinued Operations | - | - | - | - | -3,808 | -1,629 |
Net Income to Company | -1,215 | -1,110 | -8,321 | -20,987 | -17,267 | -8,320 |
Minority Interest in Earnings | 23.65 | 25.03 | 19.49 | -3.66 | 691.34 | 267.92 |
Net Income | -1,191 | -1,085 | -8,301 | -20,990 | -16,576 | -8,052 |
Net Income to Common | -1,191 | -1,085 | -8,301 | -20,990 | -16,576 | -8,052 |
Shares Outstanding (Basic) | 95 | 92 | 90 | 77 | 65 | 56 |
Shares Outstanding (Diluted) | 95 | 92 | 90 | 77 | 66 | 56 |
Shares Change (YoY) | 15.74% | 1.53% | 16.64% | 16.93% | 17.41% | 23.00% |
EPS (Basic) | -12.48 | -11.85 | -92.00 | -271.35 | -256.54 | -142.95 |
EPS (Diluted) | -12.48 | -11.85 | -92.00 | -271.35 | -259.32 | -148.94 |
Free Cash Flow | 822.83 | 579.17 | -4,398 | -14,215 | -6,352 | -2,722 |
Free Cash Flow Per Share | 8.63 | 6.32 | -48.74 | -183.76 | -96.02 | -48.31 |
Gross Margin | 37.08% | 22.74% | -29.02% | -9.79% | -3.78% | 8.18% |
Operating Margin | 14.34% | -3.17% | -89.73% | -106.01% | -51.97% | -53.01% |
Profit Margin | -13.02% | -11.18% | -114.56% | -153.38% | -112.68% | -86.32% |
Free Cash Flow Margin | 9.00% | 5.97% | -60.69% | -103.87% | -43.18% | -29.18% |
EBITDA | 8,000 | 5,318 | -6,158 | -13,576 | -6,041 | -3,886 |
EBITDA Margin | 87.47% | 54.79% | -84.98% | -99.20% | -41.07% | -41.66% |
D&A For EBITDA | 6,688 | 5,626 | 344.27 | 932.11 | 1,603 | 1,059 |
EBIT | 1,311 | -307.65 | -6,502 | -14,508 | -7,645 | -4,945 |
EBIT Margin | 14.34% | -3.17% | -89.73% | -106.01% | -51.97% | -53.01% |
Advertising Expenses | - | - | 27.04 | 199.17 | 126.18 | 390 |