B.U Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	187	21,370	21,370	40,890	48,742	118,528
Market Cap Growth	-99.66%	-	-47.74%	-16.11%	-58.88%	38.90%
Enterprise Value	16,986	37,403	34,878	48,772	62,712	123,250
Last Close Price	2.00	229.00	229.00	490.00	655.00	2005.00
PS Ratio	0.02	2.20	2.95	2.99	3.31	12.71
PB Ratio	-0.12	10.41	3.23	2.64	1.99	4.01
P/TBV Ratio	-	11.36	3.37	2.69	2.28	5.45
P/FCF Ratio	0.23	36.90	-	-	-	-
P/OCF Ratio	0.23	36.88	-	-	-	-
EV/Sales Ratio	1.86	3.85	4.81	3.56	4.26	13.21
EV/EBITDA Ratio	2.09	7.03	-	-	-	-
EV/FCF Ratio	20.64	64.58	-	-	-	-
Debt / Equity Ratio	-11.45	6.83	2.16	1.00	0.33	0.70
Debt / EBITDA Ratio	2.19	2.64	-	-	-	-
Debt / FCF Ratio	21.27	24.21	-	-	-	-
Net Debt / Equity Ratio	-10.93	6.39	2.06	0.90	0.15	0.09
Net Debt / EBITDA Ratio	2.09	2.46	-2.21	-1.03	-0.61	-0.70
Net Debt / FCF Ratio	20.30	22.63	-3.10	-0.98	-0.58	-1.01
Asset Turnover	0.27	0.27	0.17	0.32	0.28	0.17
Inventory Turnover	1.24	1.50	1.81	2.88	2.42	1.60
Quick Ratio	0.12	0.14	0.13	0.20	0.48	0.64
Current Ratio	0.38	0.46	0.40	0.53	1.00	1.01
Return on Equity (ROE)	-	-25.61%	-75.26%	-104.92%	-49.78%	-25.62%
Return on Assets (ROA)	2.38%	-0.54%	-9.40%	-21.10%	-9.09%	-5.65%
Return on Invested Capital (ROIC)	8.65%	-1.74%	-26.15%	-50.28%	-25.26%	-18.18%
Return on Capital Employed (ROCE)	-105.40%	-10.80%	-74.60%	-83.90%	-28.30%	-15.60%
Earnings Yield	-638.10%	-5.08%	-38.84%	-51.33%	-34.01%	-6.79%
FCF Yield	440.86%	2.71%	-20.58%	-34.76%	-13.03%	-2.30%
Buyback Yield / Dilution	-15.74%	-1.53%	-16.64%	-16.93%	-17.41%	-23.00%