Synic Solution Co.,Ltd. (KOSDAQ:234030)
South Korea · Delayed Price · Currency is KRW 4,715.00
-180.00 (-3.68%)
Jun 2, 2026, 3:30 PM KST
Synic Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 163,599 | 154,564 | 167,426 | 138,230 |
Other Revenue | 0 | - | -0 | - |
| 163,599 | 154,564 | 167,426 | 138,230 | |
Revenue Growth (YoY) | -2.29% | -7.68% | 21.12% | - |
Cost of Revenue | 151,339 | 142,350 | 154,406 | 127,844 |
Gross Profit | 12,260 | 12,214 | 13,020 | 10,385 |
Selling, General & Admin | 6,929 | 7,029 | 5,620 | 4,972 |
Research & Development | 1,763 | 1,486 | 1,213 | 1,267 |
Amortization of Goodwill & Intangibles | 98.37 | 97.53 | 94.22 | 193.07 |
Other Operating Expenses | 297.85 | 290.08 | 232.63 | 267.43 |
Operating Expenses | 10,349 | 9,702 | 7,750 | 5,782 |
Operating Income | 1,911 | 2,512 | 5,270 | 4,604 |
Interest Expense | -437.71 | -458.16 | -508.35 | -573.32 |
Interest & Investment Income | 302.57 | 305.42 | 334.62 | 365.15 |
Currency Exchange Gain (Loss) | 1,025 | -444.9 | 2,042 | 115.19 |
Other Non Operating Income (Expenses) | -194.57 | -178.64 | 30.03 | -1,554 |
EBT Excluding Unusual Items | 2,606 | 1,736 | 7,168 | 2,957 |
Gain (Loss) on Sale of Investments | 441.06 | 227.23 | 79.18 | -44.13 |
Gain (Loss) on Sale of Assets | - | - | - | 34.28 |
Asset Writedown | - | - | - | -175.61 |
Other Unusual Items | 7.33 | 7.33 | - | 10.29 |
Pretax Income | 3,055 | 1,970 | 7,247 | 2,782 |
Income Tax Expense | 165.52 | 200.09 | 1,726 | 1,148 |
Earnings From Continuing Operations | 2,889 | 1,770 | 5,521 | 1,634 |
Minority Interest in Earnings | -13.99 | -44.22 | 11.11 | -42.21 |
Net Income | 2,875 | 1,726 | 5,532 | 1,592 |
Net Income to Common | 2,875 | 1,726 | 5,532 | 1,592 |
Net Income Growth | -48.02% | -68.80% | 247.44% | - |
Shares Outstanding (Basic) | 23 | 22 | 20 | 17 |
Shares Outstanding (Diluted) | 23 | 22 | 20 | 17 |
Shares Change (YoY) | 14.29% | 9.25% | 20.41% | - |
EPS (Basic) | 125.98 | 79.12 | 277.00 | 96.00 |
EPS (Diluted) | 125.98 | 79.12 | 277.00 | 96.00 |
EPS Growth | -54.52% | -71.44% | 188.54% | - |
Free Cash Flow | 525.3 | -2,420 | 618.26 | 2,245 |
Free Cash Flow Per Share | 23.02 | -110.92 | 30.96 | 135.39 |
Gross Margin | 7.49% | 7.90% | 7.78% | 7.51% |
Operating Margin | 1.17% | 1.63% | 3.15% | 3.33% |
Profit Margin | 1.76% | 1.12% | 3.30% | 1.15% |
Free Cash Flow Margin | 0.32% | -1.57% | 0.37% | 1.62% |
EBITDA | 2,211 | 2,813 | 5,651 | 5,020 |
EBITDA Margin | 1.35% | 1.82% | 3.38% | 3.63% |
D&A For EBITDA | 300.71 | 300.34 | 380.97 | 416.29 |
EBIT | 1,911 | 2,512 | 5,270 | 4,604 |
EBIT Margin | 1.17% | 1.63% | 3.15% | 3.33% |
Effective Tax Rate | 5.42% | 10.15% | 23.82% | 41.25% |