Synic Solution Co., Ltd. (KOSDAQ:234030)
South Korea · Delayed Price · Currency is KRW 2,925.00
-75.00 (-2.50%)
Sep 11, 2026, 3:30 PM KST
Synic Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 175,290 | 154,564 | 167,426 | 138,230 |
Other Revenue | - | - | -0 | - |
| 175,290 | 154,564 | 167,426 | 138,230 | |
Revenue Growth | - | -7.68% | 21.12% | - |
Cost of Revenue | 162,993 | 142,350 | 154,406 | 127,844 |
Gross Profit | 12,297 | 12,214 | 13,020 | 10,385 |
Selling, General & Admin | 6,867 | 7,029 | 5,620 | 4,972 |
Research & Development | 2,242 | 1,486 | 1,213 | 1,267 |
Amortization of Goodwill & Intangibles | 98.86 | 97.53 | 94.22 | 193.07 |
Other Operating Expenses | 316.54 | 290.08 | 232.63 | 267.43 |
Operating Expenses | 10,860 | 9,702 | 7,750 | 5,782 |
Operating Income | 1,437 | 2,512 | 5,270 | 4,604 |
Interest Expense | -421.39 | -458.16 | -508.35 | -573.32 |
Interest & Investment Income | 315.73 | 305.42 | 334.62 | 365.15 |
Currency Exchange Gain (Loss) | 3,353 | -444.9 | 2,042 | 115.19 |
Other Non Operating Income (Expenses) | -194.38 | -178.64 | 30.03 | -1,554 |
EBT Excluding Unusual Items | 4,491 | 1,736 | 7,168 | 2,957 |
Gain (Loss) on Sale of Investments | 433.85 | 227.23 | 79.18 | -44.13 |
Gain (Loss) on Sale of Assets | - | - | - | 34.28 |
Asset Writedown | - | - | - | -175.61 |
Other Unusual Items | 7.33 | 7.33 | - | 10.29 |
Pretax Income | 4,932 | 1,970 | 7,247 | 2,782 |
Income Tax Expense | 757.35 | 200.09 | 1,726 | 1,148 |
Earnings From Continuing Operations | 4,174 | 1,770 | 5,521 | 1,634 |
Minority Interest in Earnings | 23.35 | -44.22 | 11.11 | -42.21 |
Net Income | 4,198 | 1,726 | 5,532 | 1,592 |
Net Income to Common | 4,198 | 1,726 | 5,532 | 1,592 |
Net Income Growth | - | -68.80% | 247.44% | - |
Shares Outstanding (Basic) | 24 | 22 | 20 | 17 |
Shares Outstanding (Diluted) | 24 | 22 | 20 | 17 |
Shares Change | - | 9.25% | 20.41% | - |
EPS (Basic) | 175.08 | 79.12 | 277.00 | 96.00 |
EPS (Diluted) | 175.08 | 79.12 | 277.00 | 96.00 |
EPS Growth | - | -71.44% | 188.54% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 11,554 | -2,420 | 618.26 | 2,245 |
Free Cash Flow Per Share | 481.90 | -110.92 | 30.96 | 135.39 |
Gross Margin | 7.02% | 7.90% | 7.78% | 7.51% |
Operating Margin | 0.82% | 1.63% | 3.15% | 3.33% |
Profit Margin | 2.40% | 1.12% | 3.30% | 1.15% |
Free Cash Flow Margin | 6.59% | -1.57% | 0.37% | 1.62% |
EBITDA | 1,754 | 2,813 | 5,651 | 5,020 |
EBITDA Margin | 1.00% | 1.82% | 3.38% | 3.63% |
D&A For EBITDA | 316.1 | 300.34 | 380.97 | 416.29 |
EBIT | 1,437 | 2,512 | 5,270 | 4,604 |
EBIT Margin | 0.82% | 1.63% | 3.15% | 3.33% |
Effective Tax Rate | 15.36% | 10.15% | 23.82% | 41.25% |