GREEN CROSS WellBeing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Jul '25 Jul 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	169,111	178,588	144,326
Market Cap Growth	-20.79%	23.74%	-
Enterprise Value	194,660	210,147	-
Last Close Price	9530.00	10060.00	8035.19
PE Ratio	16.81	25.26	21.39
PS Ratio	1.25	1.34	1.20
PB Ratio	1.57	1.70	1.44
P/TBV Ratio	1.68	1.83	1.55
P/FCF Ratio	17.60	14.62	-
P/OCF Ratio	14.85	13.03	-
EV/Sales Ratio	1.44	1.57	-
EV/EBITDA Ratio	9.55	11.43	-
EV/EBIT Ratio	13.14	16.21	-
EV/FCF Ratio	20.26	17.20	-
Debt / Equity Ratio	0.47	0.32	0.36
Debt / EBITDA Ratio	2.45	1.83	2.30
Debt / FCF Ratio	5.31	2.75	-
Asset Turnover	-	0.84	-
Inventory Turnover	-	1.90	-
Quick Ratio	0.65	0.48	0.54
Current Ratio	1.32	1.39	1.24
Return on Equity (ROE)	10.49%	6.88%	-
Return on Assets (ROA)	-	5.09%	-
Return on Capital (ROIC)	6.42%	5.88%	-
Return on Capital Employed (ROCE)	13.20%	11.60%	9.80%
Earnings Yield	6.46%	3.96%	4.67%
FCF Yield	5.68%	6.84%	-1.37%
Dividend Yield	1.26%	1.19%	1.24%
Payout Ratio	-	25.11%	26.31%
Buyback Yield / Dilution	-1.26%	0.03%	-
Total Shareholder Return	0.00%	1.22%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.