GREEN CROSS WellBeing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	165,385	178,588	144,326
Market Cap Growth	2.72%	23.74%	-
Enterprise Value	230,776	210,147	-
Last Close Price	9320.00	10060.00	8035.19
PE Ratio	18.10	25.26	21.39
PS Ratio	1.09	1.34	1.20
PB Ratio	1.48	1.70	1.44
P/TBV Ratio	1.58	1.83	1.55
P/FCF Ratio	9.99	14.62	-
P/OCF Ratio	8.75	13.03	-
EV/Sales Ratio	1.53	1.57	-
EV/EBITDA Ratio	10.68	11.43	-
EV/EBIT Ratio	14.65	16.21	-
EV/FCF Ratio	13.94	17.20	-
Debt / Equity Ratio	0.68	0.32	0.36
Debt / EBITDA Ratio	3.36	1.83	2.30
Debt / FCF Ratio	4.57	2.75	-
Net Debt / Equity Ratio	0.58	0.29	0.34
Net Debt / EBITDA Ratio	2.90	1.66	2.15
Net Debt / FCF Ratio	3.95	2.50	-17.30
Asset Turnover	0.77	0.84	-
Inventory Turnover	2.11	1.90	-
Quick Ratio	0.52	0.48	0.54
Current Ratio	1.11	1.39	1.24
Return on Equity (ROE)	8.99%	6.88%	-
Return on Assets (ROA)	5.32%	5.09%	-
Return on Invested Capital (ROIC)	7.12%	7.11%	6.36%
Return on Capital Employed (ROCE)	11.20%	11.60%	9.80%
Earnings Yield	5.90%	3.96%	4.67%
FCF Yield	10.01%	6.84%	-1.37%
Dividend Yield	1.29%	1.19%	1.24%
Payout Ratio	21.84%	25.11%	26.31%
Buyback Yield / Dilution	-7.32%	0.03%	-
Total Shareholder Return	-6.03%	1.22%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.