GREEN CROSS WellBeing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	160,416	178,588	144,326
Market Cap Growth	-20.80%	23.74%	-
Enterprise Value	216,365	210,147	-
Last Close Price	9040.00	10060.00	8035.19
PE Ratio	20.21	25.26	21.39
PS Ratio	1.13	1.34	1.20
PB Ratio	1.48	1.70	1.44
P/TBV Ratio	1.59	1.83	1.55
P/FCF Ratio	10.91	14.62	-
P/OCF Ratio	9.39	13.03	-
EV/Sales Ratio	1.53	1.57	-
EV/EBITDA Ratio	10.86	11.43	-
EV/EBIT Ratio	15.16	16.21	-
EV/FCF Ratio	14.72	17.20	-
Debt / Equity Ratio	0.63	0.32	0.36
Debt / EBITDA Ratio	3.21	1.83	2.30
Debt / FCF Ratio	4.60	2.75	-
Asset Turnover	0.76	0.84	-
Inventory Turnover	2.05	1.90	-
Quick Ratio	0.49	0.48	0.54
Current Ratio	1.07	1.39	1.24
Return on Equity (ROE)	7.92%	6.88%	-
Return on Assets (ROA)	5.17%	5.09%	-
Return on Capital (ROIC)	6.02%	5.88%	-
Return on Capital Employed (ROCE)	11.40%	11.60%	9.80%
Earnings Yield	5.21%	3.96%	4.67%
FCF Yield	9.17%	6.84%	-1.37%
Dividend Yield	1.32%	1.19%	1.24%
Payout Ratio	25.48%	25.11%	26.31%
Buyback Yield / Dilution	-4.36%	0.03%	-
Total Shareholder Return	-3.04%	1.22%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.