Aligned Genetics, Inc. (KOSDAQ: 238120)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,970.00
-150.00 (-4.81%)
Dec 20, 2024, 9:00 AM KST

Aligned Genetics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
14,99915,21513,75311,7627,9577,794
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
14,99915,21513,75311,7627,9577,794
Upgrade
Revenue Growth (YoY)
5.56%10.63%16.92%47.82%2.10%37.33%
Upgrade
Cost of Revenue
4,1784,5564,9984,4243,4253,193
Upgrade
Gross Profit
10,82110,6598,7557,3384,5324,601
Upgrade
Selling, General & Admin
5,3655,1254,2873,7913,4463,637
Upgrade
Research & Development
2,3731,6841,079943.58816.17884.8
Upgrade
Other Operating Expenses
93.8884.2177.3159.3435.9220.5
Upgrade
Operating Expenses
8,2097,3225,9065,1594,7854,999
Upgrade
Operating Income
2,6123,3372,8492,179-253.48-398.92
Upgrade
Interest Expense
-192.21-214.88-165.96-28.88-82.83-96.84
Upgrade
Interest & Investment Income
517.26161.61168.1627.71163.3119.88
Upgrade
Earnings From Equity Investments
105.15----79.28-
Upgrade
Currency Exchange Gain (Loss)
-70.3302.0617.89353.05-255.1586.89
Upgrade
Other Non Operating Income (Expenses)
1.688.0983.88-238.931.328.58
Upgrade
EBT Excluding Unusual Items
2,9733,5942,9532,292-476.12-280.41
Upgrade
Gain (Loss) on Sale of Investments
146.98-147.75-510.711,507944.36349.38
Upgrade
Gain (Loss) on Sale of Assets
-22.98-22.04-13.94-47.76
Upgrade
Pretax Income
3,0973,4242,4423,813468.23116.74
Upgrade
Income Tax Expense
619.08188.16109.5-1,729--
Upgrade
Net Income
2,4783,2362,3335,542468.23116.74
Upgrade
Net Income to Common
2,4783,2362,3335,542468.23116.74
Upgrade
Net Income Growth
39.63%38.72%-57.91%1083.52%301.10%-
Upgrade
Shares Outstanding (Basic)
201414141014
Upgrade
Shares Outstanding (Diluted)
201414141014
Upgrade
Shares Change (YoY)
119.73%--38.26%-27.67%-
Upgrade
EPS (Basic)
125.40225.05162.23385.4045.028.12
Upgrade
EPS (Diluted)
125.36225.00162.00385.4045.008.00
Upgrade
EPS Growth
-36.37%38.89%-57.97%756.45%462.50%-
Upgrade
Free Cash Flow
2,4641,970220.98-3,171-60.76397.66
Upgrade
Free Cash Flow Per Share
124.67137.0115.37-220.57-5.8427.66
Upgrade
Gross Margin
72.14%70.06%63.66%62.38%56.95%59.03%
Upgrade
Operating Margin
17.41%21.93%20.72%18.53%-3.19%-5.12%
Upgrade
Profit Margin
16.52%21.27%16.96%47.12%5.88%1.50%
Upgrade
Free Cash Flow Margin
16.43%12.95%1.61%-26.96%-0.76%5.10%
Upgrade
EBITDA
3,2023,9683,4992,718422.59317.44
Upgrade
EBITDA Margin
21.35%26.08%25.45%23.10%5.31%4.07%
Upgrade
D&A For EBITDA
590631.38650.38538.59676.07716.36
Upgrade
EBIT
2,6123,3372,8492,179-253.48-398.92
Upgrade
EBIT Margin
17.41%21.93%20.72%18.53%-3.19%-5.12%
Upgrade
Effective Tax Rate
19.99%5.50%4.48%---
Upgrade
Advertising Expenses
-261.67243.8696.94229.45308.51
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.