UNITEKNO Co.,Ltd (KOSDAQ:241690)
South Korea · Delayed Price · Currency is KRW 2,535.00
+35.00 (1.40%)
Sep 18, 2026, 3:30 PM KST
UNITEKNO Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 116,651 | 107,160 | 105,134 | 101,894 | 82,372 | 79,863 |
| 116,651 | 107,160 | 105,134 | 101,894 | 82,372 | 79,863 | |
Revenue Growth | 8.47% | 1.93% | 3.18% | 23.70% | 3.14% | 5.88% |
Cost of Revenue | 100,529 | 94,351 | 88,013 | 82,447 | 68,875 | 65,713 |
Gross Profit | 16,122 | 12,809 | 17,121 | 19,447 | 13,497 | 14,150 |
Selling, General & Admin | 10,529 | 9,397 | 8,156 | 7,136 | 6,858 | 6,195 |
Amortization of Goodwill & Intangibles | 197.04 | 197.04 | 156.37 | 252.2 | 229.46 | 238.04 |
Other Operating Expenses | 622.78 | 622.78 | 394.23 | 350.56 | - | - |
Operating Expenses | 11,886 | 10,754 | 9,004 | 8,003 | 7,378 | 6,703 |
Operating Income | 4,235 | 2,055 | 8,117 | 11,444 | 6,119 | 7,446 |
Interest Expense | -3,344 | -3,344 | -1,391 | -1,519 | -572.19 | -794.7 |
Interest & Investment Income | 194.89 | 194.89 | 208.37 | 681.57 | 239.51 | 92.78 |
Currency Exchange Gain (Loss) | 1,154 | 1,154 | -600.07 | 147 | 471.01 | 328.54 |
Other Non Operating Income (Expenses) | 886.43 | -355.51 | 4,512 | 358.75 | 224.9 | 576.64 |
EBT Excluding Unusual Items | 3,127 | -295.69 | 10,846 | 11,112 | 6,482 | 7,649 |
Gain (Loss) on Sale of Investments | -4,587 | -4,587 | 595.57 | 152.09 | 82.63 | 1,508 |
Gain (Loss) on Sale of Assets | 150.78 | 150.78 | 78.14 | 96.29 | 27.27 | 1,140 |
Asset Writedown | - | - | -30.39 | - | -23.77 | - |
Pretax Income | -1,309 | -4,732 | 11,490 | 11,360 | 6,569 | 10,298 |
Income Tax Expense | -1,195 | -1,515 | 858.33 | 2,240 | 1,688 | 828.48 |
Earnings From Continuing Operations | -114.6 | -3,217 | 10,631 | 9,120 | 4,880 | 9,469 |
Minority Interest in Earnings | 0.09 | 0.06 | 0.01 | - | - | -49.75 |
Net Income | -114.51 | -3,217 | 10,631 | 9,120 | 4,880 | 9,420 |
Net Income to Common | -114.51 | -3,217 | 10,631 | 9,120 | 4,880 | 9,420 |
Net Income Growth | - | - | 16.57% | 86.87% | -48.19% | -3.53% |
Shares Outstanding (Basic) | 31 | 24 | 24 | 24 | 25 | 24 |
Shares Outstanding (Diluted) | 31 | 33 | 37 | 26 | 25 | 25 |
Shares Change | 95.46% | -12.26% | 41.59% | 6.74% | -0.68% | - |
EPS (Basic) | -3.73 | -131.46 | 434.00 | 372.69 | 198.43 | 395.29 |
EPS (Diluted) | -3.73 | -131.46 | 286.00 | 366.74 | 198.00 | 391.01 |
EPS Growth | - | - | -22.02% | 85.22% | -49.36% | -4.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,394 | -17,562 | -28,706 | -9,842 | -12,645 | 4,864 |
Free Cash Flow Per Share | -371.47 | -538.49 | -772.25 | -374.89 | -514.14 | 196.42 |
Gross Margin | 13.82% | 11.95% | 16.29% | 19.09% | 16.38% | 17.72% |
Operating Margin | 3.63% | 1.92% | 7.72% | 11.23% | 7.43% | 9.32% |
Profit Margin | -0.10% | -3.00% | 10.11% | 8.95% | 5.92% | 11.79% |
Free Cash Flow Margin | -9.77% | -16.39% | -27.30% | -9.66% | -15.35% | 6.09% |
EBITDA | 10,826 | 7,910 | 12,504 | 15,395 | 10,147 | 11,140 |
EBITDA Margin | 9.28% | 7.38% | 11.89% | 15.11% | 12.32% | 13.95% |
D&A For EBITDA | 6,590 | 5,856 | 4,387 | 3,951 | 4,028 | 3,693 |
EBIT | 4,235 | 2,055 | 8,117 | 11,444 | 6,119 | 7,446 |
EBIT Margin | 3.63% | 1.92% | 7.72% | 11.23% | 7.43% | 9.32% |
Effective Tax Rate | - | - | 7.47% | 19.72% | 25.70% | 8.04% |