Namu Tech Co.,Ltd. (KOSDAQ:242040)
South Korea · Delayed Price · Currency is KRW 1,414.00
-16.00 (-1.12%)
At close: Aug 27, 2025
Namu Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
Operating Revenue | 88,151 | 91,419 | 90,558 | 106,219 | 94,466 | 100,108 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
| 88,151 | 91,419 | 90,558 | 106,219 | 94,466 | 100,108 | Upgrade | |
Revenue Growth (YoY) | -5.80% | 0.95% | -14.74% | 12.44% | -5.64% | 18.21% | Upgrade |
Cost of Revenue | 71,221 | 73,770 | 72,080 | 85,351 | 78,892 | 87,467 | Upgrade |
Gross Profit | 16,930 | 17,649 | 18,479 | 20,868 | 15,574 | 12,642 | Upgrade |
Selling, General & Admin | 13,352 | 13,878 | 13,513 | 13,369 | 9,684 | 10,692 | Upgrade |
Research & Development | 2,455 | 2,509 | 2,672 | 2,748 | 3,291 | 2,928 | Upgrade |
Other Operating Expenses | 487.93 | 572.01 | 564.14 | 466.79 | 407.26 | 362.95 | Upgrade |
Operating Expenses | 20,051 | 19,989 | 19,229 | 18,690 | 14,500 | 15,169 | Upgrade |
Operating Income | -3,121 | -2,340 | -749.82 | 2,178 | 1,074 | -2,527 | Upgrade |
Interest Expense | -2,303 | -2,304 | -1,895 | -351.68 | -633.32 | -1,690 | Upgrade |
Interest & Investment Income | 358.51 | 422.15 | 399.69 | 134.41 | 112.51 | 142.23 | Upgrade |
Earnings From Equity Investments | -859.2 | -905.43 | -518.68 | -1,983 | -474.36 | 85.43 | Upgrade |
Currency Exchange Gain (Loss) | 104.2 | 110.54 | -19.48 | -32.88 | 36.25 | -24.75 | Upgrade |
Other Non Operating Income (Expenses) | -147.35 | -296.4 | -436.94 | 258.74 | -437.33 | -2,452 | Upgrade |
EBT Excluding Unusual Items | -5,967 | -5,312 | -3,221 | 204.16 | -322.38 | -6,466 | Upgrade |
Gain (Loss) on Sale of Investments | 54.38 | 20.73 | 23.74 | 4.46 | 40.02 | 9.07 | Upgrade |
Gain (Loss) on Sale of Assets | -63.17 | -55.6 | -5.1 | -63.55 | -10.94 | -97.27 | Upgrade |
Pretax Income | -5,976 | -5,347 | -3,202 | 145.06 | -293.3 | -6,554 | Upgrade |
Income Tax Expense | 244.09 | 154.78 | 326.18 | -480.68 | 698.81 | -224.7 | Upgrade |
Earnings From Continuing Operations | -6,220 | -5,502 | -3,528 | 625.74 | -992.12 | -6,329 | Upgrade |
Minority Interest in Earnings | 16.25 | 190.63 | 373.75 | -289.14 | 334.26 | 2,013 | Upgrade |
Net Income | -6,204 | -5,311 | -3,154 | 336.6 | -657.85 | -4,317 | Upgrade |
Net Income to Common | -6,204 | -5,311 | -3,154 | 336.6 | -657.85 | -4,317 | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 32 | 28 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 32 | 28 | Upgrade |
Shares Change (YoY) | 0.90% | 0.10% | 1.22% | 3.35% | 11.30% | 5.44% | Upgrade |
EPS (Basic) | -186.15 | -160.28 | -95.29 | 10.29 | -20.79 | -151.84 | Upgrade |
EPS (Diluted) | -186.15 | -160.28 | -95.29 | 10.00 | -21.00 | -152.00 | Upgrade |
Free Cash Flow | -2,697 | -1,074 | 2,539 | -14,619 | 112.02 | 675.61 | Upgrade |
Free Cash Flow Per Share | -80.94 | -32.42 | 76.70 | -446.98 | 3.54 | 23.76 | Upgrade |
Gross Margin | 19.21% | 19.31% | 20.41% | 19.65% | 16.49% | 12.63% | Upgrade |
Operating Margin | -3.54% | -2.56% | -0.83% | 2.05% | 1.14% | -2.53% | Upgrade |
Profit Margin | -7.04% | -5.81% | -3.48% | 0.32% | -0.70% | -4.31% | Upgrade |
Free Cash Flow Margin | -3.06% | -1.18% | 2.80% | -13.76% | 0.12% | 0.68% | Upgrade |
EBITDA | -815.95 | 40.56 | 1,535 | 4,027 | 2,286 | -1,756 | Upgrade |
EBITDA Margin | -0.93% | 0.04% | 1.70% | 3.79% | 2.42% | -1.75% | Upgrade |
D&A For EBITDA | 2,305 | 2,380 | 2,285 | 1,849 | 1,212 | 771.72 | Upgrade |
EBIT | -3,121 | -2,340 | -749.82 | 2,178 | 1,074 | -2,527 | Upgrade |
EBIT Margin | -3.54% | -2.56% | -0.83% | 2.05% | 1.14% | -2.53% | Upgrade |
Advertising Expenses | - | 333.16 | 254.15 | 232.17 | 153.36 | 97.27 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.