Namu Tech Co.,Ltd. (KOSDAQ:242040)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,375.00
-42.00 (-2.96%)
At close: Mar 21, 2025, 3:30 PM KST

Namu Tech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Operating Revenue
91,41990,558106,21994,466100,108
Upgrade
Other Revenue
-0-0-0--
Upgrade
Revenue
91,41990,558106,21994,466100,108
Upgrade
Revenue Growth (YoY)
0.95%-14.74%12.44%-5.64%18.21%
Upgrade
Cost of Revenue
73,77072,08085,35178,89287,467
Upgrade
Gross Profit
17,64918,47920,86815,57412,642
Upgrade
Selling, General & Admin
13,87813,51313,3699,68410,692
Upgrade
Research & Development
2,5092,6722,7483,2912,928
Upgrade
Other Operating Expenses
572.01564.14466.79407.26362.95
Upgrade
Operating Expenses
19,98919,22918,69014,50015,169
Upgrade
Operating Income
-2,340-749.822,1781,074-2,527
Upgrade
Interest Expense
-2,304-1,895-351.68-633.32-1,690
Upgrade
Interest & Investment Income
422.15399.69134.41112.51142.23
Upgrade
Earnings From Equity Investments
-905.43-518.68-1,983-474.3685.43
Upgrade
Currency Exchange Gain (Loss)
110.54-19.48-32.8836.25-24.75
Upgrade
Other Non Operating Income (Expenses)
-296.4-436.94258.74-437.33-2,452
Upgrade
EBT Excluding Unusual Items
-5,312-3,221204.16-322.38-6,466
Upgrade
Gain (Loss) on Sale of Investments
20.7323.744.4640.029.07
Upgrade
Gain (Loss) on Sale of Assets
-55.6-5.1-63.55-10.94-97.27
Upgrade
Pretax Income
-5,347-3,202145.06-293.3-6,554
Upgrade
Income Tax Expense
154.78326.18-480.68698.81-224.7
Upgrade
Earnings From Continuing Operations
-5,502-3,528625.74-992.12-6,329
Upgrade
Minority Interest in Earnings
190.63373.75-289.14334.262,013
Upgrade
Net Income
-5,311-3,154336.6-657.85-4,317
Upgrade
Net Income to Common
-5,311-3,154336.6-657.85-4,317
Upgrade
Shares Outstanding (Basic)
3333333228
Upgrade
Shares Outstanding (Diluted)
3333333228
Upgrade
Shares Change (YoY)
-0.03%1.53%3.35%11.30%5.44%
Upgrade
EPS (Basic)
-160.00-95.0010.29-20.79-151.84
Upgrade
EPS (Diluted)
-160.00-95.0010.00-21.00-152.00
Upgrade
Free Cash Flow
-1,0742,539-14,619112.02675.61
Upgrade
Free Cash Flow Per Share
-32.3776.47-446.983.5423.76
Upgrade
Gross Margin
19.31%20.41%19.65%16.49%12.63%
Upgrade
Operating Margin
-2.56%-0.83%2.05%1.14%-2.53%
Upgrade
Profit Margin
-5.81%-3.48%0.32%-0.70%-4.31%
Upgrade
Free Cash Flow Margin
-1.18%2.80%-13.76%0.12%0.68%
Upgrade
EBITDA
40.561,5354,0272,286-1,756
Upgrade
EBITDA Margin
0.04%1.70%3.79%2.42%-1.75%
Upgrade
D&A For EBITDA
2,3802,2851,8491,212771.72
Upgrade
EBIT
-2,340-749.822,1781,074-2,527
Upgrade
EBIT Margin
-2.56%-0.83%2.05%1.14%-2.53%
Upgrade
Advertising Expenses
333.16254.15232.17153.3697.27
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.