Namu Tech Co.,Ltd. (KOSDAQ: 242040)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,517.00
-32.00 (-2.07%)
Dec 19, 2024, 1:36 PM KST

Namu Tech Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Operating Revenue
91,81690,558106,21994,466100,10884,685
Upgrade
Other Revenue
--0-0--0
Upgrade
Revenue
91,81690,558106,21994,466100,10884,685
Upgrade
Revenue Growth (YoY)
-6.70%-14.74%12.44%-5.64%18.21%28.89%
Upgrade
Cost of Revenue
73,04472,08085,35178,89287,46770,380
Upgrade
Gross Profit
18,77218,47920,86815,57412,64214,304
Upgrade
Selling, General & Admin
13,89913,51313,3699,68410,6927,994
Upgrade
Research & Development
2,9432,6722,7483,2912,9281,083
Upgrade
Other Operating Expenses
604.87564.14466.79407.26362.95240.45
Upgrade
Operating Expenses
20,71219,22918,69014,50015,16910,227
Upgrade
Operating Income
-1,940-749.822,1781,074-2,5274,077
Upgrade
Interest Expense
-2,739-1,895-351.68-633.32-1,690-1,350
Upgrade
Interest & Investment Income
451.88399.69134.41112.51142.23250.74
Upgrade
Earnings From Equity Investments
-901.58-518.68-1,983-474.3685.43-82.19
Upgrade
Currency Exchange Gain (Loss)
69.91-19.48-32.8836.25-24.757.56
Upgrade
Other Non Operating Income (Expenses)
-341.26-436.94258.74-437.33-2,4521,359
Upgrade
EBT Excluding Unusual Items
-5,400-3,221204.16-322.38-6,4664,263
Upgrade
Gain (Loss) on Sale of Investments
15.9923.744.4640.029.07264.21
Upgrade
Gain (Loss) on Sale of Assets
-55.44-5.1-63.55-10.94-97.2714.7
Upgrade
Pretax Income
-5,439-3,202145.06-293.3-6,5544,542
Upgrade
Income Tax Expense
1,036326.18-480.68698.81-224.7699.62
Upgrade
Earnings From Continuing Operations
-6,475-3,528625.74-992.12-6,3293,842
Upgrade
Minority Interest in Earnings
48.92373.75-289.14334.262,013-312.13
Upgrade
Net Income
-6,426-3,154336.6-657.85-4,3173,530
Upgrade
Net Income to Common
-6,426-3,154336.6-657.85-4,3173,530
Upgrade
Shares Outstanding (Basic)
333333322827
Upgrade
Shares Outstanding (Diluted)
333333322827
Upgrade
Shares Change (YoY)
0.41%1.22%3.35%11.30%5.44%29.67%
Upgrade
EPS (Basic)
-193.94-95.2910.29-20.79-151.84130.92
Upgrade
EPS (Diluted)
-193.94-95.2910.00-21.00-152.00130.92
Upgrade
Free Cash Flow
1,6352,539-14,619112.02675.61-2,093
Upgrade
Free Cash Flow Per Share
49.3576.70-446.983.5423.76-77.61
Upgrade
Gross Margin
20.45%20.41%19.65%16.49%12.63%16.89%
Upgrade
Operating Margin
-2.11%-0.83%2.05%1.14%-2.52%4.81%
Upgrade
Profit Margin
-7.00%-3.48%0.32%-0.70%-4.31%4.17%
Upgrade
Free Cash Flow Margin
1.78%2.80%-13.76%0.12%0.67%-2.47%
Upgrade
EBITDA
497.831,5354,0272,286-1,7564,579
Upgrade
EBITDA Margin
0.54%1.70%3.79%2.42%-1.75%5.41%
Upgrade
D&A For EBITDA
2,4382,2851,8491,212771.72501.97
Upgrade
EBIT
-1,940-749.822,1781,074-2,5274,077
Upgrade
EBIT Margin
-2.11%-0.83%2.05%1.14%-2.52%4.81%
Upgrade
Effective Tax Rate
-----15.40%
Upgrade
Advertising Expenses
-254.15232.17153.3697.27106.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.