Namu Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	119,625	47,585	72,570	65,095	97,894	95,296
Market Cap Growth	139.87%	-34.43%	11.48%	-33.51%	2.73%	14.96%
Enterprise Value	131,490	62,285	85,916	83,085	90,020	84,867
Last Close Price	3610.00	1436.00	2190.00	1990.00	3000.00	3095.00
PE Ratio	-	-	-	193.39	-	-
PS Ratio	1.18	0.52	0.80	0.61	1.04	0.95
PB Ratio	2.58	1.19	1.63	1.49	2.35	3.25
P/TBV Ratio	4.65	1.87	2.46	2.34	2.62	3.68
P/FCF Ratio	22.56	-	28.58	-	873.93	141.05
P/OCF Ratio	20.99	-	20.59	-	26.09	19.41
EV/Sales Ratio	1.30	0.68	0.95	0.78	0.95	0.85
EV/EBITDA Ratio	44.71	1535.75	55.97	20.63	39.39	-
EV/EBIT Ratio	184.83	-	-	38.14	83.83	-
EV/FCF Ratio	24.80	-	33.84	-	803.63	125.62
Debt / Equity Ratio	0.59	0.72	0.62	0.57	0.21	0.44
Debt / EBITDA Ratio	7.55	711.78	17.89	6.26	3.88	-
Debt / FCF Ratio	5.18	-	10.81	-	79.16	19.18
Asset Turnover	1.01	0.92	0.89	1.13	1.14	1.47
Inventory Turnover	8.21	13.70	10.00	9.53	10.93	10.07
Quick Ratio	0.77	0.83	1.25	0.97	1.34	1.25
Current Ratio	1.19	1.02	1.48	1.29	1.67	1.47
Return on Equity (ROE)	-4.77%	-13.00%	-7.98%	1.46%	-2.79%	-26.70%
Return on Assets (ROA)	0.88%	-1.47%	-0.46%	1.45%	0.81%	-2.32%
Return on Invested Capital (ROIC)	2.87%	-4.44%	-1.37%	5.09%	4.37%	-13.51%
Return on Capital Employed (ROCE)	2.50%	-5.20%	-1.20%	3.70%	2.20%	-7.40%
Earnings Yield	-2.18%	-11.16%	-4.35%	0.52%	-0.67%	-4.53%
FCF Yield	4.43%	-2.26%	3.50%	-22.46%	0.11%	0.71%
Buyback Yield / Dilution	-0.21%	-0.10%	-1.22%	-3.35%	-11.30%	-5.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.