Namu Tech Co.,Ltd. (KOSDAQ: 242040)

Namu Tech Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	47,452	72,570	65,095	97,894	95,296	82,897
Market Cap Growth	-27.95%	11.48%	-33.50%	2.73%	14.96%	118.87%
Enterprise Value	62,153	85,916	83,085	90,020	84,867	75,281
Last Close Price	1432.00	2190.00	1990.00	3000.00	3095.00	2845.00
PE Ratio	-	-	193.39	-	-	23.48
Forward PE	-	32.50	32.50	32.50	32.50	-
PS Ratio	0.52	0.80	0.61	1.04	0.95	0.98
PB Ratio	1.30	1.63	1.49	2.35	3.25	4.58
P/TBV Ratio	2.00	2.46	2.34	2.62	3.68	4.95
P/FCF Ratio	29.02	28.58	-	873.93	141.05	-
P/OCF Ratio	26.66	20.59	-	26.09	19.41	-
EV/Sales Ratio	0.68	0.95	0.78	0.95	0.85	0.89
EV/EBITDA Ratio	126.49	55.97	20.63	39.39	-	16.44
EV/EBIT Ratio	-	-	38.14	83.83	-	18.46
EV/FCF Ratio	38.01	33.84	-	803.63	125.62	-
Debt / Equity Ratio	0.68	0.61	0.58	0.21	0.44	0.74
Debt / EBITDA Ratio	56.07	17.89	6.26	3.88	-	2.94
Debt / FCF Ratio	17.07	10.81	-	79.16	19.18	-
Asset Turnover	1.02	0.89	1.13	1.14	1.47	1.85
Inventory Turnover	8.22	10.00	9.53	10.93	10.07	8.61
Quick Ratio	0.69	1.24	0.97	1.33	1.25	1.00
Current Ratio	1.09	1.48	1.29	1.67	1.47	1.39
Return on Equity (ROE)	-14.96%	-7.98%	1.46%	-2.79%	-26.70%	24.41%
Return on Assets (ROA)	-1.34%	-0.46%	1.45%	0.81%	-2.32%	5.55%
Return on Capital (ROIC)	-1.70%	-0.66%	2.28%	1.45%	-4.28%	9.97%
Earnings Yield	-13.54%	-4.35%	0.52%	-0.67%	-4.53%	4.26%
FCF Yield	3.45%	3.50%	-22.46%	0.11%	0.71%	-2.52%
Buyback Yield / Dilution	-0.41%	-1.22%	-3.35%	-11.30%	-5.44%	-29.67%
Total Shareholder Return	-0.41%	-1.22%	-3.35%	-11.30%	-5.44%	-29.67%

Source: S&P Capital IQ. Standard template. Financial Sources.