Namu Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	204,456	43,874	47,585	72,570	65,095	97,894
Market Cap Growth	343.88%	-7.80%	-34.43%	11.48%	-33.51%	2.73%
Enterprise Value	217,066	55,739	62,285	85,916	83,085	90,020
Last Close Price	6170.00	1324.00	1436.00	2190.00	1990.00	3000.00
PE Ratio	-	-	-	-	193.39	-
PS Ratio	2.00	0.43	0.52	0.80	0.61	1.04
PB Ratio	4.42	0.95	1.19	1.63	1.49	2.35
P/TBV Ratio	8.78	1.88	1.87	2.46	2.34	2.62
P/FCF Ratio	21.04	4.52	-	28.58	-	873.93
P/OCF Ratio	20.15	4.32	-	20.59	-	26.09
EV/Sales Ratio	2.12	0.55	0.68	0.95	0.78	0.95
EV/EBITDA Ratio	60.58	12.69	1535.75	55.97	20.63	39.39
EV/EBIT Ratio	150.69	24.76	-	-	38.14	83.83
EV/FCF Ratio	22.34	5.74	-	33.84	-	803.63
Debt / Equity Ratio	0.50	0.50	0.72	0.62	0.57	0.21
Debt / EBITDA Ratio	5.28	5.28	711.78	17.89	6.26	3.88
Debt / FCF Ratio	2.39	2.39	-	10.81	-	79.16
Net Debt / Equity Ratio	0.02	0.02	0.31	0.19	0.29	-0.30
Net Debt / EBITDA Ratio	0.23	0.23	304.09	5.49	3.12	-5.49
Net Debt / FCF Ratio	0.11	0.11	-11.48	3.32	-0.86	-112.01
Asset Turnover	1.03	1.03	0.92	0.89	1.13	1.14
Inventory Turnover	17.70	17.70	13.70	10.00	9.53	10.93
Quick Ratio	1.00	1.00	0.82	1.25	0.97	1.34
Current Ratio	1.21	1.21	1.02	1.48	1.29	1.67
Return on Equity (ROE)	-4.36%	-4.36%	-13.00%	-7.98%	1.46%	-2.79%
Return on Assets (ROA)	1.42%	1.42%	-1.47%	-0.46%	1.45%	0.81%
Return on Invested Capital (ROIC)	4.72%	4.52%	-4.44%	-1.37%	5.09%	4.37%
Return on Capital Employed (ROCE)	4.00%	4.00%	-5.20%	-1.20%	3.70%	2.20%
Earnings Yield	-1.37%	-6.40%	-11.16%	-4.35%	0.52%	-0.67%
FCF Yield	4.75%	22.14%	-2.26%	3.50%	-22.46%	0.11%
Buyback Yield / Dilution	0.41%	0.41%	-0.27%	-1.22%	-3.35%	-11.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.