Namu Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	161,875	47,585	72,570	65,095	97,894	95,296
Market Cap Growth	233.22%	-34.43%	11.48%	-33.51%	2.73%	14.96%
Enterprise Value	173,740	62,285	85,916	83,085	90,020	84,867
Last Close Price	4885.00	1436.00	2190.00	1990.00	3000.00	3095.00
PE Ratio	-	-	-	193.39	-	-
PS Ratio	1.60	0.52	0.80	0.61	1.04	0.95
PB Ratio	3.50	1.19	1.63	1.49	2.35	3.25
P/TBV Ratio	6.29	1.87	2.46	2.34	2.62	3.68
P/FCF Ratio	30.53	-	28.58	-	873.93	141.05
P/OCF Ratio	28.40	-	20.59	-	26.09	19.41
EV/Sales Ratio	1.72	0.68	0.95	0.78	0.95	0.85
EV/EBITDA Ratio	59.08	1535.75	55.97	20.63	39.39	-
EV/EBIT Ratio	244.22	-	-	38.14	83.83	-
EV/FCF Ratio	32.77	-	33.84	-	803.63	125.62
Debt / Equity Ratio	0.59	0.72	0.62	0.57	0.21	0.44
Debt / EBITDA Ratio	7.55	711.78	17.89	6.26	3.88	-
Debt / FCF Ratio	5.18	-	10.81	-	79.16	19.18
Net Debt / Equity Ratio	0.04	0.31	0.19	0.29	-0.30	-0.32
Net Debt / EBITDA Ratio	0.51	301.66	5.49	3.12	-5.49	5.29
Net Debt / FCF Ratio	0.35	-11.39	3.32	-0.86	-112.01	-13.75
Asset Turnover	1.01	0.92	0.89	1.13	1.14	1.47
Inventory Turnover	8.21	13.70	10.00	9.53	10.93	10.07
Quick Ratio	0.77	0.83	1.25	0.97	1.34	1.25
Current Ratio	1.19	1.02	1.48	1.29	1.67	1.47
Return on Equity (ROE)	-4.77%	-13.00%	-7.98%	1.46%	-2.79%	-26.70%
Return on Assets (ROA)	0.88%	-1.47%	-0.46%	1.45%	0.81%	-2.32%
Return on Invested Capital (ROIC)	2.87%	-4.44%	-1.37%	5.09%	4.37%	-13.51%
Return on Capital Employed (ROCE)	2.50%	-5.20%	-1.20%	3.70%	2.20%	-7.40%
Earnings Yield	-1.61%	-11.16%	-4.35%	0.52%	-0.67%	-4.53%
FCF Yield	3.27%	-2.26%	3.50%	-22.46%	0.11%	0.71%
Buyback Yield / Dilution	-0.21%	-0.10%	-1.22%	-3.35%	-11.30%	-5.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.