NANOCMS Co.,Ltd (KOSDAQ:247660)
South Korea · Delayed Price · Currency is KRW 2,920.00
-65.00 (-2.18%)
At close: Jun 30, 2026
NANOCMS Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,127 | 5,289 | 4,650 | 4,583 | 7,410 | 4,083 |
Other Revenue | - | - | - | -0 | - | - |
| 6,127 | 5,289 | 4,650 | 4,583 | 7,410 | 4,083 | |
Revenue Growth (YoY) | 56.76% | 13.75% | 1.46% | -38.15% | 81.47% | -3.62% |
Cost of Revenue | 3,483 | 3,632 | 8,876 | 3,409 | 3,359 | 2,328 |
Gross Profit | 2,644 | 1,657 | -4,226 | 1,174 | 4,051 | 1,755 |
Selling, General & Admin | 3,573 | 3,212 | 3,930 | 3,499 | 2,905 | 2,281 |
Research & Development | 128.42 | 137.39 | 129.37 | 451.53 | 426.62 | 361.18 |
Amortization of Goodwill & Intangibles | 3.04 | 3.14 | 7.68 | 7.89 | 11.97 | 14.92 |
Other Operating Expenses | 83.62 | 81.61 | 86.27 | 69.26 | 55.14 | 15.58 |
Operating Expenses | 3,988 | 3,650 | 4,632 | 4,337 | 3,496 | 2,738 |
Operating Income | -1,344 | -1,993 | -8,858 | -3,162 | 554.96 | -982.58 |
Interest Expense | -764.99 | -941.59 | -825.17 | -1,893 | -1,583 | -202.28 |
Interest & Investment Income | 257.62 | 332.12 | 452.35 | 863.35 | 427.31 | 99.28 |
Currency Exchange Gain (Loss) | -4.71 | -5.73 | 106.7 | 2.03 | 35.68 | 41.7 |
Other Non Operating Income (Expenses) | -58.38 | -60.08 | 550.56 | 1,038 | 640.97 | 300.76 |
EBT Excluding Unusual Items | -1,914 | -2,668 | -8,574 | -3,152 | 75.51 | -743.12 |
Gain (Loss) on Sale of Investments | 36.41 | 30.6 | 42.81 | 93.14 | 130.88 | 56.34 |
Gain (Loss) on Sale of Assets | - | 9.24 | -0.23 | 3.63 | - | - |
Other Unusual Items | 431.69 | 431.69 | -311.99 | -1,079 | - | - |
Pretax Income | -1,446 | -2,197 | -8,843 | -4,135 | 206.39 | -686.78 |
Net Income | -1,446 | -2,197 | -8,843 | -4,135 | 206.39 | -686.78 |
Net Income to Common | -1,446 | -2,197 | -8,843 | -4,135 | 206.39 | -686.78 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 1.52% | 1.63% | 0.06% | 1.42% | 6.10% | 52.02% |
EPS (Basic) | -332.81 | -505.73 | -2069.00 | -968.00 | 49.00 | -173.00 |
EPS (Diluted) | -332.81 | -505.73 | -2069.00 | -968.00 | 49.00 | -173.00 |
Free Cash Flow | 1,047 | 241.04 | -1,052 | -1,977 | -3,691 | -7,812 |
Free Cash Flow Per Share | 240.87 | 55.49 | -246.22 | -462.76 | -876.34 | -1967.83 |
Gross Margin | 43.15% | 31.33% | -90.89% | 25.62% | 54.66% | 42.98% |
Operating Margin | -21.94% | -37.68% | -190.51% | -69.00% | 7.49% | -24.06% |
Profit Margin | -23.61% | -41.54% | -190.19% | -90.23% | 2.79% | -16.82% |
Free Cash Flow Margin | 17.09% | 4.56% | -22.63% | -43.13% | -49.81% | -191.31% |
EBITDA | -227.08 | -862.48 | -7,827 | -2,279 | 876.12 | -768.4 |
EBITDA Margin | -3.71% | -16.31% | -168.32% | -49.74% | 11.82% | -18.82% |
D&A For EBITDA | 1,117 | 1,131 | 1,032 | 882.97 | 321.16 | 214.18 |
EBIT | -1,344 | -1,993 | -8,858 | -3,162 | 554.96 | -982.58 |
EBIT Margin | -21.94% | -37.68% | -190.51% | -69.00% | 7.49% | -24.06% |
Advertising Expenses | - | 1.91 | 25.07 | 186.57 | 560.89 | 65.74 |