Sewha P&C INC. (KOSDAQ:252500)
South Korea flag South Korea · Delayed Price · Currency is KRW
499.00
0.00 (0.00%)
At close: Aug 7, 2026

Sewha P&C INC. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,64537,64543,86841,21737,91939,660
Revenue Growth
-14.19%-14.19%6.43%8.70%-4.39%8.37%
Gross Profit
19,09119,09125,08322,43520,30921,723
Operating Income
626.8626.82,7411,958825.025,440
Net Income
1,1751,1753,3102,7681,3204,866
Earnings Per Share
28.3228.3280.0067.0031.82119.00
EPS Growth
-64.60%-64.60%19.40%110.53%-73.26%12.26%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Hair Dye and Hair-related Cosmetics Product
43,84741,08137,89939,45636,209
Hair Dye and Hair-related Cosmetics Merchandise
21.33135.4519.25204.21389.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,11425,11425,71221,9264,56818,262
Total Debt
------
Net Cash (Debt)
25,11425,11425,71221,9264,56818,262
Net Cash Growth
-2.33%-2.33%17.27%379.96%-74.98%76.42%
Net Cash Per Share
605.34605.34621.52530.63110.11446.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6931,6934,4102,8191,9886,355
Capital Expenditures
-320.02-320.02-110.25-181.92-358.03-317.11
Free Cash Flow
1,3731,3734,3002,6381,6296,038
Free Cash Flow Growth
-68.08%-68.08%63.02%61.86%-73.01%-17.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.71%50.71%57.18%54.43%53.56%54.77%
Operating Margin
1.67%1.67%6.25%4.75%2.18%13.72%
Pretax Margin
3.24%3.24%8.84%6.96%4.05%14.83%
Profit Margin
3.12%3.12%7.54%6.72%3.48%12.27%
FCF Margin
3.65%3.65%9.80%6.40%4.30%15.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6228.4310.2413.7340.2213.05
P/FCF Ratio
15.0824.337.8814.4132.5910.51
PS Ratio
0.550.890.770.921.401.60