Sewha P&C INC. (KOSDAQ:252500)
South Korea · Delayed Price · Currency is KRW 2,235.00
-35.00 (-1.54%)
At close: Sep 3, 2026
Sewha P&C INC. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37,645 | 43,868 | 41,217 | 37,919 | 39,660 |
Other Revenue | - | -0 | -0 | - | -0 |
| 37,645 | 43,868 | 41,217 | 37,919 | 39,660 | |
Revenue Growth | -14.19% | 6.43% | 8.70% | -4.39% | 8.37% |
Cost of Revenue | 18,554 | 18,785 | 18,782 | 17,609 | 17,938 |
Gross Profit | 19,091 | 25,083 | 22,435 | 20,309 | 21,723 |
Selling, General & Admin | 17,121 | 20,900 | 19,176 | 17,332 | 15,234 |
Research & Development | 994.95 | 1,076 | 898.43 | 790.05 | 762.03 |
Amortization of Goodwill & Intangibles | 41.39 | 31.79 | 33.98 | 37.8 | 48.12 |
Other Operating Expenses | 179.68 | 168.44 | 160.96 | 156.38 | 148.47 |
Operating Expenses | 18,465 | 22,343 | 20,477 | 19,484 | 16,283 |
Operating Income | 626.8 | 2,741 | 1,958 | 825.02 | 5,440 |
Interest Expense | - | - | - | - | -0.07 |
Interest & Investment Income | 643.51 | 709.89 | 712.35 | 117.94 | 9.8 |
Currency Exchange Gain (Loss) | -116.95 | 220.5 | 14.26 | 282.99 | 265.37 |
Other Non Operating Income (Expenses) | 15.59 | 21.86 | 23.73 | 40.21 | 93.96 |
EBT Excluding Unusual Items | 1,169 | 3,693 | 2,708 | 1,266 | 5,809 |
Gain (Loss) on Sale of Investments | 50.27 | 184.51 | 142.07 | 270.4 | 69.78 |
Gain (Loss) on Sale of Assets | -0.02 | -0.01 | 18.83 | 0.73 | 3.49 |
Pretax Income | 1,219 | 3,878 | 2,869 | 1,537 | 5,883 |
Income Tax Expense | 44.46 | 568.04 | 100.52 | 217.02 | 1,017 |
Net Income | 1,175 | 3,310 | 2,768 | 1,320 | 4,866 |
Net Income to Common | 1,175 | 3,310 | 2,768 | 1,320 | 4,866 |
Net Income Growth | -64.50% | 19.55% | 109.69% | -72.87% | 13.65% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.28% | 0.12% | -0.40% | 1.46% | 1.24% |
EPS (Basic) | 28.32 | 80.00 | 67.00 | 31.82 | 119.00 |
EPS (Diluted) | 28.32 | 80.00 | 67.00 | 31.82 | 119.00 |
EPS Growth | -64.60% | 19.40% | 110.53% | -73.26% | 12.26% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,373 | 4,300 | 2,638 | 1,629 | 6,038 |
Free Cash Flow Per Share | 33.09 | 103.93 | 63.83 | 39.28 | 147.67 |
Gross Margin | 50.71% | 57.18% | 54.43% | 53.56% | 54.77% |
Operating Margin | 1.67% | 6.25% | 4.75% | 2.18% | 13.72% |
Profit Margin | 3.12% | 7.54% | 6.72% | 3.48% | 12.27% |
Free Cash Flow Margin | 3.65% | 9.80% | 6.40% | 4.30% | 15.22% |
EBITDA | 1,638 | 3,784 | 3,014 | 1,897 | 6,539 |
EBITDA Margin | 4.35% | 8.63% | 7.31% | 5.00% | 16.49% |
D&A For EBITDA | 1,011 | 1,043 | 1,056 | 1,072 | 1,099 |
EBIT | 626.8 | 2,741 | 1,958 | 825.02 | 5,440 |
EBIT Margin | 1.67% | 6.25% | 4.75% | 2.18% | 13.72% |
Effective Tax Rate | 3.65% | 14.65% | 3.50% | 14.12% | 17.28% |
Advertising Expenses | 6,010 | 8,569 | 7,912 | 5,280 | 3,391 |