Studio Dragon Corporation (KOSDAQ:253450)
South Korea flag South Korea · Delayed Price · Currency is KRW
48,900
+600 (1.24%)
Apr 1, 2025, 3:30 PM KST

Studio Dragon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Operating Revenue
550,081753,146697,946487,114525,729
Upgrade
Other Revenue
-0-0-0-0-
Upgrade
Revenue
550,081753,146697,946487,114525,729
Upgrade
Revenue Growth (YoY)
-26.96%7.91%43.28%-7.34%12.18%
Upgrade
Cost of Revenue
482,108665,278597,944407,348450,959
Upgrade
Gross Profit
67,97287,868100,00279,76574,771
Upgrade
Selling, General & Admin
28,45929,65332,52724,86823,734
Upgrade
Operating Expenses
32,56532,49734,75727,18825,654
Upgrade
Operating Income
35,40855,37165,24452,57749,117
Upgrade
Interest Expense
-4,648-8,759-4,932-777.93-579.33
Upgrade
Interest & Investment Income
6,3785,8743,0711,6062,207
Upgrade
Earnings From Equity Investments
-363.28----
Upgrade
Currency Exchange Gain (Loss)
11,8821,6307,8956,282-5,351
Upgrade
Other Non Operating Income (Expenses)
-1,158-2,031-4,839-1,869587.04
Upgrade
EBT Excluding Unusual Items
47,49752,08566,43957,81745,981
Upgrade
Impairment of Goodwill
-15,870-13,304-8,371--
Upgrade
Gain (Loss) on Sale of Investments
-852.37-446.671,084-1,275-1,190
Upgrade
Gain (Loss) on Sale of Assets
-17.59-34.9172.58-651.144.8
Upgrade
Asset Writedown
-2,555-1,083-605.5-3,882-3,259
Upgrade
Pretax Income
28,20337,21658,62052,00841,536
Upgrade
Income Tax Expense
-5,2857,1338,05512,96011,917
Upgrade
Net Income
33,48830,08350,56539,04829,619
Upgrade
Net Income to Common
33,48830,08350,56539,04829,619
Upgrade
Net Income Growth
11.32%-40.51%29.49%31.83%12.09%
Upgrade
Shares Outstanding (Basic)
3030303028
Upgrade
Shares Outstanding (Diluted)
3030303028
Upgrade
Shares Change (YoY)
0.01%0.12%0.05%5.70%0.98%
Upgrade
EPS (Basic)
1114.101000.811684.391301.291044.10
Upgrade
EPS (Diluted)
1114.001000.811684.001301.001043.00
Upgrade
EPS Growth
11.31%-40.57%29.44%24.74%10.96%
Upgrade
Free Cash Flow
178,48341,882-67,447-10,705-1,975
Upgrade
Free Cash Flow Per Share
5937.481393.36-2246.58-356.73-69.57
Upgrade
Gross Margin
12.36%11.67%14.33%16.38%14.22%
Upgrade
Operating Margin
6.44%7.35%9.35%10.79%9.34%
Upgrade
Profit Margin
6.09%3.99%7.25%8.02%5.63%
Upgrade
Free Cash Flow Margin
32.45%5.56%-9.66%-2.20%-0.38%
Upgrade
EBITDA
182,028241,486218,551151,648165,321
Upgrade
EBITDA Margin
33.09%32.06%31.31%31.13%31.45%
Upgrade
D&A For EBITDA
146,621186,115153,30699,071116,203
Upgrade
EBIT
35,40855,37165,24452,57749,117
Upgrade
EBIT Margin
6.44%7.35%9.35%10.79%9.34%
Upgrade
Effective Tax Rate
-19.17%13.74%24.92%28.69%
Upgrade
Advertising Expenses
426.04333.01383.4357.23311.34
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.