Studio Dragon Corporation (KOSDAQ:253450)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,550
-250 (-1.20%)
Jul 24, 2026, 3:30 PM KST

Studio Dragon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
552,154530,685550,081753,146697,946487,114
Revenue Growth
12.27%-3.53%-26.96%7.91%43.28%-7.34%
Gross Profit
58,21757,00767,97287,868100,00279,765
Operating Income
32,23330,09135,40855,37165,24452,577
Net Income
14,50810,32033,48830,08350,56539,048
Earnings Per Share
481.98343.001114.001000.811684.001301.00
EPS Growth
-7.48%-69.21%11.31%-40.57%29.44%24.74%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
197,309195,210225,462300,159329,370304,186
Overseas
354,845335,475324,619452,986368,576182,928
Total
552,154530,685550,081753,146697,946487,114

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51,61969,601182,058161,380128,57269,955
Total Debt
22,80022,8001,500170,000170,000-
Net Cash (Debt)
28,81946,801180,558-8,620-41,42869,955
Net Cash Growth
-86.17%-74.08%----30.76%
Net Cash Per Share
958.541556.686006.51-286.78-1379.922331.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-54,733-9,807179,61744,745-62,912-8,375
Capital Expenditures
-1,228-1,042-1,135-2,862-4,535-2,329
Free Cash Flow
-55,962-10,849178,48341,882-67,447-10,705
Free Cash Flow Growth
--326.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.54%10.74%12.36%11.67%14.33%16.38%
Operating Margin
5.84%5.67%6.44%7.35%9.35%10.79%
Pretax Margin
2.54%2.18%5.13%4.94%8.40%10.68%
Profit Margin
2.63%1.94%6.09%3.99%7.25%8.02%
FCF Margin
-10.13%-2.04%32.45%5.56%-9.66%-2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.64124.5238.6451.4651.1269.95
Forward PE
15.8431.7531.6522.3133.0343.06
P/FCF Ratio
--7.2536.96--
PS Ratio
1.122.422.352.063.705.61