Studio Dragon Corporation (KOSDAQ:253450)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,600
0.00 (0.00%)
Aug 14, 2026, 3:30 PM KST

Studio Dragon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
583,000530,685550,081753,146697,946487,114
Revenue Growth
24.26%-3.53%-26.96%7.91%43.28%-7.34%
Gross Profit
77,00057,00767,97287,868100,00279,765
Operating Income
50,90030,09135,40855,37165,24452,577
Net Income
31,30010,32033,48830,08350,56539,048
Earnings Per Share
1041.71343.001114.001000.811684.001301.00
EPS Growth
728.88%-69.21%11.31%-40.57%29.44%24.74%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas
335,475324,619452,986368,576182,928
South Korea
195,210225,462300,159329,370304,186
Total
530,685550,081753,146697,946487,114

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,70069,601182,058161,380128,57269,955
Total Debt
-22,8001,500170,000170,000-
Net Cash (Debt)
50,70046,801180,558-8,620-41,42869,955
Net Cash Growth
3.90%-74.08%----30.76%
Net Cash Per Share
1686.711556.686006.51-286.78-1379.922331.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--9,807179,61744,745-62,912-8,375
Capital Expenditures
--1,042-1,135-2,862-4,535-2,329
Free Cash Flow
--10,849178,48341,882-67,447-10,705
Free Cash Flow Growth
--326.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.21%10.74%12.36%11.67%14.33%16.38%
Operating Margin
8.73%5.67%6.44%7.35%9.35%10.79%
Pretax Margin
6.38%2.18%5.13%4.94%8.40%10.68%
Profit Margin
5.37%1.94%6.09%3.99%7.25%8.02%
FCF Margin
--2.04%32.45%5.56%-9.66%-2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.66124.5238.6451.4651.1269.95
Forward PE
16.7931.7531.6522.3133.0343.06
P/FCF Ratio
--7.2536.96--
PS Ratio
1.222.422.352.063.705.61