Studio Dragon Corporation (KOSDAQ:253450)
South Korea · Delayed Price · Currency is KRW 20,350
+200 (0.99%)
Sep 23, 2026, 3:30 PM KST
Studio Dragon Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 582,954 | 530,685 | 550,081 | 753,146 | 697,946 | 487,114 |
Revenue Growth | 24.25% | -3.53% | -26.96% | 7.91% | 43.28% | -7.34% |
Gross Profit Gross Profit Growth | 77,023 | 57,007 | 67,972 | 87,868 | 100,002 | 79,765 |
Operating Income Operating Income Growth | 50,594 | 30,091 | 35,408 | 55,371 | 65,244 | 52,577 |
Net Income Net Income Growth | 31,253 | 10,320 | 33,488 | 30,083 | 50,565 | 39,048 |
Earnings Per Share EPS Growth | 1038.87 | 343.00 | 1114.00 | 1000.81 | 1684.00 | 1301.00 |
EPS Growth | 726.62% | -69.21% | 11.31% | -40.57% | 29.44% | 24.74% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 261,642 | 195,210 | 225,462 | 300,159 | 329,370 | 304,186 |
Overseas Overseas Growth | 321,313 | 335,475 | 324,619 | 452,986 | 368,576 | 182,928 |
Total Total Growth | 582,954 | 530,685 | 550,081 | 753,146 | 697,946 | 487,114 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 61,760 | 69,601 | 182,058 | 161,380 | 128,572 | 69,955 |
Total Debt Total Debt Growth | 72,800 | 22,800 | 1,500 | 170,000 | 170,000 | - |
Net Cash (Debt) Net Cash Growth | -11,040 | 46,801 | 180,558 | -8,620 | -41,428 | 69,955 |
Net Cash Growth | - | -74.08% | - | - | - | -30.76% |
Net Cash Per Share Net Cash Per Share Growth | -367.18 | 1556.68 | 6006.51 | -286.78 | -1379.92 | 2331.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -71,452 | -9,807 | 179,617 | 44,745 | -62,912 | -8,375 |
Capital Expenditures CapEx Growth | -2,158 | -1,042 | -1,135 | -2,862 | -4,535 | -2,329 |
Free Cash Flow Free Cash Flow Growth | -73,611 | -10,849 | 178,483 | 41,882 | -67,447 | -10,705 |
Free Cash Flow Growth | - | - | 326.15% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.21% | 10.74% | 12.36% | 11.67% | 14.33% | 16.38% |
Operating Margin | 8.68% | 5.67% | 6.44% | 7.35% | 9.35% | 10.79% |
Pretax Margin | 6.36% | 2.18% | 5.13% | 4.94% | 8.40% | 10.68% |
Profit Margin | 5.36% | 1.94% | 6.09% | 3.99% | 7.25% | 8.02% |
FCF Margin | -12.63% | -2.04% | 32.45% | 5.56% | -9.66% | -2.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.59 | 124.52 | 38.64 | 51.46 | 51.12 | 69.95 |
Forward PE | 15.07 | 31.75 | 31.65 | 22.31 | 33.03 | 43.06 |
P/FCF Ratio | - | - | 7.25 | 36.96 | - | - |
PS Ratio | 1.05 | 2.42 | 2.35 | 2.06 | 3.70 | 5.61 |