Neosem Inc. (KOSDAQ:253590)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,980.00
-10.00 (-0.13%)
At close: Aug 28, 2025

Neosem Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
Operating Revenue
98,036105,237100,93174,67337,17648,638
Upgrade
Other Revenue
-----0-
Upgrade
98,036105,237100,93174,67337,17648,638
Upgrade
Revenue Growth (YoY)
17.14%4.27%35.16%100.86%-23.57%78.65%
Upgrade
Cost of Revenue
55,47265,91470,42246,54216,68420,589
Upgrade
Gross Profit
42,56439,32330,50928,13120,49228,049
Upgrade
Selling, General & Admin
16,49615,05914,96613,98010,59611,187
Upgrade
Research & Development
7,2136,5566,2954,6894,3203,972
Upgrade
Other Operating Expenses
507.13295.07108.95143.0988.1884.86
Upgrade
Operating Expenses
25,11822,85622,42319,76715,64316,040
Upgrade
Operating Income
17,44516,4678,0878,3654,84912,009
Upgrade
Interest Expense
-165.48-166.07-587.46-2,349-985.42-343.71
Upgrade
Interest & Investment Income
2,2202,3151,486759.01399.2264.66
Upgrade
Currency Exchange Gain (Loss)
-413.353,965454.094,7901,460-2,259
Upgrade
Other Non Operating Income (Expenses)
2.719.91-52.72333.75118.49289.08
Upgrade
EBT Excluding Unusual Items
19,08922,6019,38711,8995,8419,960
Upgrade
Gain (Loss) on Sale of Investments
6.57-21.26-154.01-591.95467.16-
Upgrade
Gain (Loss) on Sale of Assets
--0-2.274.27-
Upgrade
Other Unusual Items
--27.93---
Upgrade
Pretax Income
19,09622,5809,26111,3096,3139,960
Upgrade
Income Tax Expense
2,9313,364978.861,310668.711,885
Upgrade
Net Income
16,16519,2158,2829,9995,6448,076
Upgrade
Net Income to Common
16,16519,2158,2829,9995,6448,076
Upgrade
Net Income Growth
190.38%132.01%-17.17%77.15%-30.11%-
Upgrade
Shares Outstanding (Basic)
454238373636
Upgrade
Shares Outstanding (Diluted)
454242374337
Upgrade
Shares Change (YoY)
9.08%1.76%14.02%-13.96%16.50%4.74%
Upgrade
EPS (Basic)
362.24452.83218.92273.04155.60221.45
Upgrade
EPS (Diluted)
361.56452.00206.29273.00147.00221.00
Upgrade
EPS Growth
166.88%119.11%-24.44%85.72%-33.48%-
Upgrade
Free Cash Flow
10,04315,1365,04510,106-7,14413,649
Upgrade
Free Cash Flow Per Share
224.78356.22120.82275.97-167.85373.61
Upgrade
Dividend Per Share
60.00060.00030.00035.000--
Upgrade
Dividend Growth
100.00%100.00%-14.29%---
Upgrade
Gross Margin
43.42%37.37%30.23%37.67%55.12%57.67%
Upgrade
Operating Margin
17.79%15.65%8.01%11.20%13.04%24.69%
Upgrade
Profit Margin
16.49%18.26%8.21%13.39%15.18%16.60%
Upgrade
Free Cash Flow Margin
10.24%14.38%5.00%13.53%-19.22%28.06%
Upgrade
EBITDA
19,29218,2099,5609,7865,90013,146
Upgrade
EBITDA Margin
19.68%17.30%9.47%13.11%15.87%27.03%
Upgrade
D&A For EBITDA
1,8471,7421,4741,4221,0511,137
Upgrade
EBIT
17,44516,4678,0878,3654,84912,009
Upgrade
EBIT Margin
17.79%15.65%8.01%11.20%13.04%24.69%
Upgrade
Effective Tax Rate
15.35%14.90%10.57%11.59%10.59%18.92%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.