Neosem Inc. (KOSDAQ:253590)

Neosem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	532,938	371,442	309,085	122,244	126,008	125,833
Market Cap Growth	58.33%	20.18%	152.84%	-2.99%	0.14%	165.81%
Enterprise Value	478,255	323,754	285,173	103,156	119,764	115,948
Last Close Price	12540.00	8740.00	7797.02	3328.36	3543.84	3524.05
PE Ratio	33.03	19.33	37.32	12.23	22.33	15.58
PS Ratio	5.44	3.53	3.06	1.64	3.39	2.59
PB Ratio	4.75	3.21	3.56	1.96	2.47	2.91
P/TBV Ratio	5.22	3.54	4.01	2.33	3.03	3.62
P/FCF Ratio	53.06	24.54	61.27	12.10	-	9.22
P/OCF Ratio	40.52	19.25	29.23	9.21	-	9.09
EV/Sales Ratio	4.88	3.08	2.83	1.38	3.22	2.38
EV/EBITDA Ratio	24.79	17.78	29.83	10.54	20.30	8.82
EV/EBIT Ratio	27.41	19.66	35.27	12.33	24.70	9.65
EV/FCF Ratio	47.62	21.39	56.53	10.21	-	8.49
Debt / Equity Ratio	0.03	0.04	0.06	0.37	0.60	0.32
Debt / EBITDA Ratio	0.20	0.28	0.56	2.38	5.14	1.05
Debt / FCF Ratio	0.38	0.34	1.06	2.31	-	1.01
Asset Turnover	0.79	0.85	0.85	0.68	0.49	0.76
Inventory Turnover	3.84	4.26	2.16	1.75	3.32	4.38
Quick Ratio	5.26	3.71	3.14	0.77	5.35	2.76
Current Ratio	6.58	4.44	4.30	1.54	6.03	3.17
Return on Equity (ROE)	15.30%	18.96%	11.11%	17.66%	11.99%	20.01%
Return on Assets (ROA)	8.83%	8.29%	4.26%	4.76%	3.97%	11.71%
Return on Capital (ROIC)	9.93%	9.65%	5.69%	6.27%	4.38%	13.08%
Return on Capital Employed (ROCE)	15.20%	13.80%	9.00%	12.70%	6.10%	23.40%
Earnings Yield	3.03%	5.17%	2.68%	8.18%	4.48%	6.42%
FCF Yield	1.88%	4.08%	1.63%	8.27%	-5.67%	10.85%
Dividend Yield	0.48%	0.69%	0.39%	1.05%	-	-
Payout Ratio	15.77%	6.45%	15.35%	5.45%	12.84%	4.55%
Buyback Yield / Dilution	-4.20%	-1.76%	-14.02%	13.96%	-16.50%	-4.74%
Total Shareholder Return	-3.70%	-1.07%	-13.63%	15.01%	-16.50%	-4.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.