Neosem Inc. (KOSDAQ:253590)

Neosem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	717,809	371,442	309,085	122,244	126,008	125,833
Market Cap Growth	66.08%	20.18%	152.84%	-2.99%	0.14%	165.81%
Enterprise Value	675,507	323,754	285,173	103,156	119,764	115,948
Last Close Price	16890.00	8740.00	7797.02	3328.36	3543.84	3524.05
PE Ratio	83.19	19.33	37.32	12.23	22.33	15.58
PS Ratio	9.57	3.53	3.06	1.64	3.39	2.59
PB Ratio	6.33	3.21	3.56	1.96	2.47	2.91
P/TBV Ratio	6.98	3.54	4.01	2.33	3.03	3.62
P/FCF Ratio	3257.71	24.54	61.27	12.10	-	9.22
P/OCF Ratio	44.20	19.25	29.23	9.21	-	9.09
EV/Sales Ratio	9.01	3.08	2.83	1.38	3.22	2.38
EV/EBITDA Ratio	80.30	17.78	29.83	10.54	20.30	8.82
EV/EBIT Ratio	103.90	19.66	35.27	12.33	24.70	9.65
EV/FCF Ratio	3065.73	21.39	56.53	10.21	-	8.49
Debt / Equity Ratio	0.03	0.04	0.06	0.37	0.60	0.32
Debt / EBITDA Ratio	0.44	0.28	0.56	2.38	5.14	1.05
Debt / FCF Ratio	16.65	0.34	1.06	2.31	-	1.01
Asset Turnover	0.58	0.85	0.85	0.68	0.49	0.76
Inventory Turnover	2.54	4.26	2.16	1.75	3.32	4.38
Quick Ratio	5.78	3.71	3.14	0.77	5.35	2.76
Current Ratio	7.56	4.44	4.30	1.54	6.03	3.17
Return on Equity (ROE)	7.86%	18.96%	11.11%	17.66%	11.99%	20.01%
Return on Assets (ROA)	3.12%	8.29%	4.26%	4.76%	3.97%	11.71%
Return on Invested Capital (ROIC)	8.12%	26.29%	15.05%	16.28%	12.02%	32.06%
Return on Capital Employed (ROCE)	5.60%	13.80%	9.00%	12.70%	6.10%	23.40%
Earnings Yield	1.21%	5.17%	2.68%	8.18%	4.48%	6.42%
FCF Yield	0.03%	4.08%	1.63%	8.27%	-5.67%	10.85%
Dividend Yield	0.36%	0.69%	0.39%	1.05%	-	-
Payout Ratio	29.47%	6.45%	15.35%	5.45%	12.84%	4.55%
Buyback Yield / Dilution	-1.81%	-1.76%	-14.02%	13.96%	-16.50%	-4.74%
Total Shareholder Return	-1.46%	-1.07%	-13.63%	15.01%	-16.50%	-4.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.