BNC Korea Co., Ltd. (KOSDAQ:256840)
South Korea
· Delayed Price · Currency is KRW 5,590.00
+1,290.00 (30.00%)
May 30, 2025, 3:30 PM KST
BNC Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 97,429 | 89,230 | 80,997 | 42,303 | 25,249 |
| Other Revenue | -0 | -0 | - | - | - |
| Revenue | 97,429 | 89,230 | 80,997 | 42,303 | 25,249 |
| Revenue Growth (YoY) | 19.44% | 10.16% | 91.47% | 67.55% | - |
| Cost of Revenue | 51,409 | 47,775 | 44,980 | 23,991 | 12,248 |
| Gross Profit | 46,021 | 41,455 | 36,018 | 18,312 | 13,001 |
| Selling, General & Admin | 23,510 | 22,101 | 19,841 | 19,691 | 12,809 |
| Research & Development | 3,325 | 2,709 | 4,969 | 5,396 | 8,876 |
| Other Operating Expenses | 557.95 | 543.57 | 444.49 | 375.47 | 674.04 |
| Operating Expenses | 32,661 | 30,757 | 29,972 | 28,409 | 24,235 |
| Operating Income | 13,360 | 10,697 | 6,046 | -10,097 | -11,235 |
| Interest Expense | -366.81 | -334.38 | -679.66 | -1,904 | -2,373 |
| Interest & Investment Income | 2,735 | 2,862 | 3,577 | 2,241 | 177.01 |
| Earnings From Equity Investments | 244.03 | 244.03 | -6.22 | - | - |
| Currency Exchange Gain (Loss) | 1,899 | 3,136 | 80.86 | 56.05 | 189.64 |
| Other Non Operating Income (Expenses) | 5,075 | 5,321 | 2,967 | -35,664 | -212,615 |
| EBT Excluding Unusual Items | 22,947 | 21,925 | 11,985 | -45,367 | -225,855 |
| Gain (Loss) on Sale of Investments | -4,558 | -6,259 | 3,767 | -496.66 | - |
| Gain (Loss) on Sale of Assets | 109.77 | 104.52 | -6.46 | 11.04 | -44.33 |
| Other Unusual Items | -117.74 | -117.74 | 1,966 | - | - |
| Pretax Income | 18,381 | 15,654 | 17,711 | -45,853 | -225,900 |
| Income Tax Expense | 2,719 | 2,389 | -8,405 | -1,311 | -49,632 |
| Earnings From Continuing Operations | 15,661 | 13,265 | 26,116 | -44,542 | -176,267 |
| Earnings From Discontinued Operations | -0.22 | -0.22 | - | - | - |
| Net Income to Company | 15,661 | 13,265 | 26,116 | -44,542 | -176,267 |
| Minority Interest in Earnings | 73.31 | 42.86 | -430.03 | -162.79 | - |
| Net Income | 15,734 | 13,308 | 25,686 | -44,705 | -176,267 |
| Net Income to Common | 15,734 | 13,308 | 25,686 | -44,705 | -176,267 |
| Net Income Growth | -45.98% | -48.19% | - | - | - |
| Shares Outstanding (Basic) | 67 | 67 | 66 | 62 | 50 |
| Shares Outstanding (Diluted) | 67 | 67 | 68 | 62 | 50 |
| Shares Change (YoY) | -2.12% | -1.03% | 8.16% | 24.87% | - |
| EPS (Basic) | 233.58 | 199.47 | 387.65 | -716.25 | -3526.52 |
| EPS (Diluted) | 232.88 | 198.48 | 333.98 | -716.25 | -3527.00 |
| EPS Growth | -44.74% | -40.57% | - | - | - |
| Free Cash Flow | 6,150 | 2,234 | 8,194 | -23,569 | -19,417 |
| Free Cash Flow Per Share | 91.30 | 33.43 | 121.37 | -377.61 | -388.47 |
| Gross Margin | 47.23% | 46.46% | 44.47% | 43.29% | 51.49% |
| Operating Margin | 13.71% | 11.99% | 7.46% | -23.87% | -44.50% |
| Profit Margin | 16.15% | 14.91% | 31.71% | -105.68% | -698.13% |
| Free Cash Flow Margin | 6.31% | 2.50% | 10.12% | -55.71% | -76.90% |
| EBITDA | 23,144 | 19,976 | 14,172 | -4,990 | -8,290 |
| EBITDA Margin | 23.76% | 22.39% | 17.50% | -11.79% | -32.84% |
| D&A For EBITDA | 9,784 | 9,279 | 8,126 | 5,107 | 2,944 |
| EBIT | 13,360 | 10,697 | 6,046 | -10,097 | -11,235 |
| EBIT Margin | 13.71% | 11.99% | 7.46% | -23.87% | -44.50% |
| Effective Tax Rate | 14.79% | 15.26% | - | - | - |
| Advertising Expenses | - | 1,738 | 1,686 | 4,578 | 2,844 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.