BNC Korea Co., Ltd. (KOSDAQ: 256840)
South Korea
· Delayed Price · Currency is KRW 4,160.00
-60.00 (-1.42%)
Dec 19, 2024, 9:00 AM KST
BNC Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 86,903 | 80,997 | 42,303 | 25,249 |
| Revenue Growth (YoY) | 15.54% | 91.47% | 67.55% | - |
| Cost of Revenue | 47,248 | 44,980 | 23,991 | 12,248 |
| Gross Profit | 39,655 | 36,018 | 18,312 | 13,001 |
| Selling, General & Admin | 21,274 | 19,841 | 19,691 | 12,809 |
| Research & Development | 1,851 | 4,969 | 5,396 | 8,876 |
| Other Operating Expenses | 526.8 | 444.49 | 375.47 | 674.04 |
| Operating Expenses | 29,513 | 29,972 | 28,409 | 24,235 |
| Operating Income | 10,142 | 6,046 | -10,097 | -11,235 |
| Interest Expense | -275.48 | -679.66 | -1,904 | -2,373 |
| Interest & Investment Income | 2,903 | 3,577 | 2,241 | 177.01 |
| Earnings From Equity Investments | -11.66 | -6.22 | - | - |
| Currency Exchange Gain (Loss) | -462.88 | 80.86 | 56.05 | 189.64 |
| Other Non Operating Income (Expenses) | 632.58 | 2,967 | -35,664 | -212,615 |
| EBT Excluding Unusual Items | 12,927 | 11,985 | -45,367 | -225,855 |
| Gain (Loss) on Sale of Investments | -5,479 | 3,767 | -496.66 | - |
| Gain (Loss) on Sale of Assets | 86.27 | -6.46 | 11.04 | -44.33 |
| Other Unusual Items | 8.77 | 1,966 | - | - |
| Pretax Income | 7,544 | 17,711 | -45,853 | -225,900 |
| Income Tax Expense | -7,420 | -8,405 | -1,311 | -49,632 |
| Earnings From Continuing Operations | 14,964 | 26,116 | -44,542 | -176,267 |
| Minority Interest in Earnings | 27.47 | -430.03 | -162.79 | - |
| Net Income | 15,006 | 25,686 | -44,705 | -176,267 |
| Net Income to Common | 15,006 | 25,686 | -44,705 | -176,267 |
| Shares Outstanding (Basic) | 66 | 66 | 62 | 50 |
| Shares Outstanding (Diluted) | 67 | 68 | 62 | 50 |
| Shares Change (YoY) | -0.54% | 8.16% | 24.87% | - |
| EPS (Basic) | 225.95 | 387.65 | -716.25 | -3526.52 |
| EPS (Diluted) | 222.70 | 333.98 | -716.25 | -3527.00 |
| Free Cash Flow | 5,584 | 8,194 | -23,569 | -19,417 |
| Free Cash Flow Per Share | 83.86 | 121.37 | -377.61 | -388.47 |
| Gross Margin | 45.63% | 44.47% | 43.29% | 51.49% |
| Operating Margin | 11.67% | 7.46% | -23.87% | -44.50% |
| Profit Margin | 17.27% | 31.71% | -105.68% | -698.13% |
| Free Cash Flow Margin | 6.43% | 10.12% | -55.71% | -76.90% |
| EBITDA | 18,980 | 14,172 | -4,990 | -8,290 |
| EBITDA Margin | 21.84% | 17.50% | -11.79% | -32.83% |
| D&A For EBITDA | 8,838 | 8,126 | 5,107 | 2,944 |
| EBIT | 10,142 | 6,046 | -10,097 | -11,235 |
| EBIT Margin | 11.67% | 7.46% | -23.87% | -44.50% |
| Advertising Expenses | - | 1,686 | 4,578 | 2,844 |
Source: S&P Capital IQ. Standard template. Financial Sources.