BNC Korea Co., Ltd. (KOSDAQ:256840)
South Korea · Delayed Price · Currency is KRW 5,860.00
+130.00 (2.27%)
Dec 4, 2025, 3:30 PM KST
BNC Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 98,110 | 89,230 | 80,997 | 42,303 | 25,249 |
Other Revenue | -0 | -0 | - | - | - |
| 98,110 | 89,230 | 80,997 | 42,303 | 25,249 | |
Revenue Growth (YoY) | 12.90% | 10.16% | 91.47% | 67.55% | - |
Cost of Revenue | 55,776 | 47,775 | 44,980 | 23,991 | 12,248 |
Gross Profit | 42,334 | 41,455 | 36,018 | 18,312 | 13,001 |
Selling, General & Admin | 26,130 | 22,101 | 19,841 | 19,691 | 12,809 |
Research & Development | 4,938 | 2,709 | 4,969 | 5,396 | 8,876 |
Amortization of Goodwill & Intangibles | 457.06 | 316.11 | 233.74 | 92.16 | 14.95 |
Other Operating Expenses | 539.54 | 543.57 | 444.49 | 375.47 | 674.04 |
Operating Expenses | 36,691 | 30,757 | 29,972 | 28,409 | 24,235 |
Operating Income | 5,643 | 10,697 | 6,046 | -10,097 | -11,235 |
Interest Expense | -509.8 | -334.38 | -679.66 | -1,904 | -2,373 |
Interest & Investment Income | 2,746 | 2,862 | 3,577 | 2,241 | 177.01 |
Earnings From Equity Investments | 247.57 | 244.03 | -6.22 | - | - |
Currency Exchange Gain (Loss) | 1,692 | 3,136 | 80.86 | 56.05 | 189.64 |
Other Non Operating Income (Expenses) | 5,001 | 5,321 | 2,967 | -35,664 | -212,615 |
EBT Excluding Unusual Items | 14,821 | 21,925 | 11,985 | -45,367 | -225,855 |
Gain (Loss) on Sale of Investments | 1,520 | -6,259 | 3,767 | -496.66 | - |
Gain (Loss) on Sale of Assets | -42.75 | 104.52 | -6.46 | 11.04 | -44.33 |
Other Unusual Items | - | -117.74 | 1,966 | - | - |
Pretax Income | 16,299 | 15,654 | 17,711 | -45,853 | -225,900 |
Income Tax Expense | 2,666 | 2,389 | -8,405 | -1,311 | -49,632 |
Earnings From Continuing Operations | 13,633 | 13,265 | 26,116 | -44,542 | -176,267 |
Earnings From Discontinued Operations | -14.41 | -0.22 | - | - | - |
Net Income to Company | 13,618 | 13,265 | 26,116 | -44,542 | -176,267 |
Minority Interest in Earnings | 138.96 | 42.86 | -430.03 | -162.79 | - |
Net Income | 13,757 | 13,308 | 25,686 | -44,705 | -176,267 |
Net Income to Common | 13,757 | 13,308 | 25,686 | -44,705 | -176,267 |
Net Income Growth | -8.32% | -48.19% | - | - | - |
Shares Outstanding (Basic) | 68 | 67 | 66 | 62 | 50 |
Shares Outstanding (Diluted) | 68 | 67 | 68 | 62 | 50 |
Shares Change (YoY) | 1.55% | -1.03% | 8.16% | 24.87% | - |
EPS (Basic) | 202.77 | 199.47 | 387.65 | -716.25 | -3526.52 |
EPS (Diluted) | 201.78 | 198.48 | 333.98 | -716.25 | -3527.00 |
EPS Growth | -9.24% | -40.57% | - | - | - |
Free Cash Flow | 850.2 | 2,234 | 8,194 | -23,569 | -19,417 |
Free Cash Flow Per Share | 12.51 | 33.43 | 121.37 | -377.61 | -388.47 |
Gross Margin | 43.15% | 46.46% | 44.47% | 43.29% | 51.49% |
Operating Margin | 5.75% | 11.99% | 7.46% | -23.87% | -44.50% |
Profit Margin | 14.02% | 14.91% | 31.71% | -105.68% | -698.13% |
Free Cash Flow Margin | 0.87% | 2.50% | 10.12% | -55.71% | -76.90% |
EBITDA | 16,504 | 19,976 | 14,172 | -4,990 | -8,290 |
EBITDA Margin | 16.82% | 22.39% | 17.50% | -11.79% | -32.84% |
D&A For EBITDA | 10,861 | 9,279 | 8,126 | 5,107 | 2,944 |
EBIT | 5,643 | 10,697 | 6,046 | -10,097 | -11,235 |
EBIT Margin | 5.75% | 11.99% | 7.46% | -23.87% | -44.50% |
Effective Tax Rate | 16.36% | 15.26% | - | - | - |
Advertising Expenses | - | 1,738 | 1,686 | 4,578 | 2,844 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.