BNC KOREA Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	196,635	306,409	275,743	245,547	307,059	1,440,309
Market Cap Growth	-35.54%	11.12%	12.30%	-20.03%	-78.68%	-
Enterprise Value	131,259	239,458	207,544	154,713	198,624	-
Last Close Price	2875.00	4480.00	4085.23	3642.25	4577.42	25390.26
PE Ratio	-	108.02	20.72	9.56	-	-
PS Ratio	2.16	3.20	3.09	3.03	7.26	57.05
PB Ratio	0.84	1.28	1.17	1.15	1.62	28.43
P/TBV Ratio	0.90	1.37	1.24	1.20	1.72	28.73
P/FCF Ratio	201.03	2113.08	123.44	29.97	-	-
P/OCF Ratio	32.52	42.80	16.52	14.95	-	-
EV/Sales Ratio	1.44	2.50	2.33	1.91	4.70	-
EV/EBITDA Ratio	15.81	18.27	10.39	10.92	-	-
EV/EBIT Ratio	-	138.14	19.40	25.59	-	-
EV/FCF Ratio	134.19	1651.37	92.91	18.88	-	-
Debt / Equity Ratio	0.11	0.11	0.06	0.01	0.07	1.04
Debt / EBITDA Ratio	3.19	2.02	0.73	0.16	-	-
Debt / FCF Ratio	26.88	182.50	6.51	0.28	-	-
Net Debt / Equity Ratio	-0.30	-0.31	-0.33	-0.37	-0.55	0.41
Net Debt / EBITDA Ratio	-8.61	-5.70	-3.97	-5.65	21.03	-2.49
Net Debt / FCF Ratio	-72.50	-515.41	-35.50	-9.77	4.45	-1.06
Asset Turnover	0.33	0.35	0.36	0.35	0.23	-
Inventory Turnover	3.10	3.23	3.61	3.95	3.08	-
Quick Ratio	4.17	7.36	5.44	6.29	9.04	1.82
Current Ratio	5.10	8.97	6.41	7.32	9.97	2.12
Return on Equity (ROE)	-1.84%	0.86%	5.89%	12.92%	-37.00%	-
Return on Assets (ROA)	-0.81%	0.40%	2.66%	1.61%	-3.44%	-
Return on Invested Capital (ROIC)	-2.17%	0.51%	6.22%	5.51%	-12.91%	-15.76%
Return on Capital Employed (ROCE)	-1.40%	0.70%	4.30%	2.70%	-4.60%	-9.90%
Earnings Yield	-1.65%	0.93%	4.83%	10.46%	-14.56%	-12.24%
FCF Yield	0.50%	0.05%	0.81%	3.34%	-7.68%	-1.35%
Buyback Yield / Dilution	-4.09%	-1.69%	0.44%	-8.16%	-24.87%	-