BNC KOREA, Inc. (KOSDAQ:256840)
South Korea · Delayed Price · Currency is KRW 2,660.00
+40.00 (1.53%)
Sep 4, 2026, 3:30 PM KST
BNC KOREA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 91,185 | 95,899 | 89,230 | 80,997 | 42,303 | 25,249 |
Other Revenue | -0 | - | -0 | - | - | - |
| 91,185 | 95,899 | 89,230 | 80,997 | 42,303 | 25,249 | |
Revenue Growth | -8.21% | 7.47% | 10.16% | 91.47% | 67.55% | - |
Cost of Revenue | 58,389 | 56,846 | 47,775 | 44,980 | 23,991 | 12,248 |
Gross Profit | 32,796 | 39,053 | 41,455 | 36,018 | 18,312 | 13,001 |
Selling, General & Admin | 26,045 | 26,387 | 22,101 | 19,841 | 19,691 | 12,809 |
Research & Development | 5,657 | 5,141 | 2,709 | 4,969 | 5,396 | 8,876 |
Amortization of Goodwill & Intangibles | 837.66 | 577.95 | 316.11 | 233.74 | 92.16 | 14.95 |
Other Operating Expenses | 680.08 | 589.41 | 543.57 | 444.49 | 375.47 | 674.04 |
Operating Expenses | 38,699 | 37,320 | 30,757 | 29,972 | 28,409 | 24,235 |
Operating Income | -5,903 | 1,734 | 10,697 | 6,046 | -10,097 | -11,235 |
Interest Expense | -783.12 | -629.91 | -334.38 | -679.66 | -1,904 | -2,373 |
Interest & Investment Income | 2,528 | 2,755 | 2,862 | 3,577 | 2,241 | 177.01 |
Earnings From Equity Investments | 58.55 | 24.67 | 244.03 | -6.22 | - | - |
Currency Exchange Gain (Loss) | 3,240 | -288.91 | 3,136 | 80.86 | 56.05 | 189.64 |
Other Non Operating Income (Expenses) | 255.03 | 39.73 | 5,321 | 2,967 | -35,664 | -212,615 |
EBT Excluding Unusual Items | -604.12 | 3,634 | 21,925 | 11,985 | -45,367 | -225,855 |
Gain (Loss) on Sale of Investments | -2,182 | 1,524 | -6,259 | 3,767 | -496.66 | - |
Gain (Loss) on Sale of Assets | 34.3 | -54.22 | 104.52 | -6.46 | 11.04 | -44.33 |
Asset Writedown | -791.36 | -769.16 | - | - | - | - |
Other Unusual Items | - | - | -117.74 | 1,966 | - | - |
Pretax Income | -3,543 | 4,335 | 15,654 | 17,711 | -45,853 | -225,900 |
Income Tax Expense | 2,845 | 2,288 | 2,389 | -8,405 | -1,311 | -49,632 |
Earnings From Continuing Operations | -6,388 | 2,047 | 13,265 | 26,116 | -44,542 | -176,267 |
Earnings From Discontinued Operations | - | - | -0.22 | - | - | - |
Net Income to Company | -6,388 | 2,047 | 13,265 | 26,116 | -44,542 | -176,267 |
Minority Interest in Earnings | 1,668 | 789.94 | 42.86 | -430.03 | -162.79 | - |
Net Income | -4,719 | 2,837 | 13,308 | 25,686 | -44,705 | -176,267 |
Net Income to Common | -4,719 | 2,837 | 13,308 | 25,686 | -44,705 | -176,267 |
Net Income Growth | - | -78.69% | -48.19% | - | - | - |
Shares Outstanding (Basic) | 68 | 68 | 67 | 66 | 62 | 50 |
Shares Outstanding (Diluted) | 68 | 68 | 67 | 68 | 62 | 50 |
Shares Change | -0.49% | 1.69% | -0.44% | 8.16% | 24.87% | - |
EPS (Basic) | -69.37 | 41.50 | 199.00 | 387.65 | -716.25 | -3526.52 |
EPS (Diluted) | -69.37 | 41.50 | 198.00 | 333.98 | -716.25 | -3527.00 |
EPS Growth | - | -79.04% | -40.72% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,437 | 145.01 | 2,234 | 8,194 | -23,569 | -19,417 |
Free Cash Flow Per Share | 50.53 | 2.12 | 33.24 | 121.37 | -377.61 | -388.47 |
Gross Margin | 35.97% | 40.72% | 46.46% | 44.47% | 43.29% | 51.49% |
Operating Margin | -6.47% | 1.81% | 11.99% | 7.46% | -23.87% | -44.50% |
Profit Margin | -5.17% | 2.96% | 14.91% | 31.71% | -105.68% | -698.13% |
Free Cash Flow Margin | 3.77% | 0.15% | 2.50% | 10.12% | -55.71% | -76.90% |
EBITDA | 6,223 | 13,107 | 19,976 | 14,172 | -4,990 | -8,290 |
EBITDA Margin | 6.82% | 13.67% | 22.39% | 17.50% | -11.79% | -32.84% |
D&A For EBITDA | 12,126 | 11,373 | 9,279 | 8,126 | 5,107 | 2,944 |
EBIT | -5,903 | 1,734 | 10,697 | 6,046 | -10,097 | -11,235 |
EBIT Margin | -6.47% | 1.81% | 11.99% | 7.46% | -23.87% | -44.50% |
Effective Tax Rate | - | 52.79% | 15.26% | - | - | - |
Advertising Expenses | - | 4,037 | 1,738 | 1,686 | 4,578 | 2,844 |