SILICON2 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,272,217	2,364,294	1,990,555	465,601	147,735	193,478
Market Cap Growth	-2.12%	18.78%	327.52%	215.16%	-23.64%	-
Enterprise Value	2,221,276	2,383,145	2,083,010	493,747	141,697	154,030
Last Close Price	34650.00	38345.18	32442.11	7649.19	2435.64	3191.30
PE Ratio	11.81	14.02	16.49	12.25	13.24	23.44
Forward PE	9.72	11.36	11.72	-	-	-
PS Ratio	1.87	2.12	2.88	1.36	0.89	1.48
PB Ratio	4.62	5.17	7.61	3.45	1.53	2.24
P/TBV Ratio	4.64	5.19	7.66	3.47	1.53	2.25
P/OCF Ratio	19.42	2072.15	33.11	-	15.00	78.00
EV/Sales Ratio	1.82	2.13	3.01	1.44	0.86	1.18
EV/EBITDA Ratio	9.68	11.13	14.54	9.59	8.36	13.78
EV/EBIT Ratio	10.13	11.61	15.14	10.33	9.95	17.59
Debt / Equity Ratio	0.24	0.29	0.59	0.47	0.26	0.08
Debt / EBITDA Ratio	0.51	0.61	1.08	1.24	1.48	0.61
Net Debt / Equity Ratio	-0.10	0.03	0.26	0.23	-0.11	-0.38
Net Debt / EBITDA Ratio	-0.22	0.06	0.48	0.61	-0.65	-2.97
Net Debt / FCF Ratio	-0.46	-2.16	-4.42	-0.86	0.86	44.31
Asset Turnover	1.70	1.91	2.06	1.99	1.46	1.74
Inventory Turnover	3.24	3.45	4.09	4.25	4.47	5.24
Quick Ratio	1.46	1.96	0.72	0.75	1.53	7.13
Current Ratio	3.19	4.55	1.57	1.84	2.56	10.65
Return on Equity (ROE)	44.96%	46.89%	60.90%	32.86%	12.21%	13.54%
Return on Assets (ROA)	19.40%	21.99%	25.55%	17.35%	7.85%	7.28%
Return on Invested Capital (ROIC)	37.40%	39.91%	44.92%	29.99%	16.09%	15.31%
Return on Capital Employed (ROCE)	35.20%	34.90%	51.30%	33.90%	14.20%	9.60%
Earnings Yield	8.10%	7.13%	6.07%	8.16%	7.55%	4.27%
FCF Yield	4.83%	-0.24%	-0.78%	-7.90%	-8.74%	-0.39%
Buyback Yield / Dilution	-2.62%	-1.78%	0.04%	-0.39%	-9.76%	-11.69%