SILICON2 Co., Ltd. (KOSDAQ:257720)
42,850
+2,050 (5.02%)
At close: Aug 14, 2026
SILICON2 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,217,167 | 1,116,287 | 691,522 | 342,861 | 165,272 | 131,002 |
Revenue Growth | 54.61% | 61.42% | 101.69% | 107.45% | 26.16% | 31.80% |
Gross Profit Gross Profit Growth | 372,998 | 346,758 | 232,827 | 115,088 | 52,760 | 38,686 |
Operating Income Operating Income Growth | 222,173 | 205,362 | 137,575 | 47,809 | 14,239 | 8,759 |
Net Income Net Income Growth | 184,146 | 168,585 | 120,738 | 38,013 | 11,156 | 8,254 |
Earnings Per Share EPS Growth | 2937.32 | 2714.12 | 1981.00 | 623.01 | 178.12 | 149.00 |
EPS Growth | 33.94% | 37.01% | 217.97% | 249.77% | 19.55% | 29.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
European Union European Union Growth | 376,329 | 314,863 | 132,798 | - | - | - |
United States United States Growth | 221,064 | 201,785 | 203,711 | 121,694 | 48,350 | 36,773 |
United Kingdom United Kingdom Growth | 94,629 | 71,273 | 19,244 | - | - | - |
United Arab Emirates United Arab Emirates Growth | 79,888 | 78,116 | 37,332 | 5,708 | - | - |
Malaysia Malaysia Growth | 37,036 | 35,100 | 29,453 | 16,967 | 8,306 | 7,931 |
Canada Canada Growth | 31,071 | 31,297 | 17,806 | 9,230 | - | - |
Other Foreign Countries Other Foreign Countries Growth | 257,694 | 272,396 | 167,079 | 109,970 | 46,406 | 32,444 |
South Korea South Korea Growth | 30,979 | 34,924 | 41,450 | 30,114 | 14,001 | 14,010 |
Indonesia Indonesia Growth | - | 49,047 | 31,031 | 17,184 | 9,488 | 9,726 |
Mexico Mexico Growth | - | 27,488 | 11,619 | - | - | - |
Total Total Growth | 1,217,167 | 1,116,287 | 691,522 | 342,861 | 165,272 | 131,002 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 168,525 | 118,415 | 86,017 | 32,218 | 36,189 | 39,992 |
Total Debt Total Debt Growth | 117,584 | 130,815 | 155,191 | 63,795 | 25,090 | 6,796 |
Net Cash (Debt) Net Cash Growth | 50,942 | -12,400 | -69,174 | -31,578 | 11,099 | 33,196 |
Net Cash Growth | - | - | - | - | -66.57% | - |
Net Cash Per Share Net Cash Per Share Growth | 807.32 | -199.87 | -1134.91 | -517.86 | 182.72 | 599.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 116,975 | 1,141 | 60,126 | -18,474 | 9,848 | 2,481 |
Capital Expenditures CapEx Growth | -7,209 | -6,880 | -75,760 | -18,288 | -22,756 | -3,230 |
Free Cash Flow Free Cash Flow Growth | 109,766 | -5,739 | -15,634 | -36,762 | -12,908 | -749.18 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.64% | 31.06% | 33.67% | 33.57% | 31.92% | 29.53% |
Operating Margin | 18.25% | 18.40% | 19.89% | 13.94% | 8.62% | 6.69% |
Pretax Margin | 19.74% | 19.41% | 21.50% | 14.04% | 8.63% | 7.83% |
Profit Margin | 15.13% | 15.10% | 17.46% | 11.09% | 6.75% | 6.30% |
FCF Margin | 9.02% | -0.51% | -2.26% | -10.72% | -7.81% | -0.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.59 | 14.02 | 16.49 | 12.25 | 13.24 | 23.44 |
Forward PE | 10.45 | 11.36 | 11.72 | 9.46 | - | - |
PS Ratio | 2.31 | 2.12 | 2.88 | 1.36 | 0.89 | 1.48 |