SILICON2 Co., Ltd. (KOSDAQ:257720)
41,550
-400 (-0.95%)
At close: Sep 18, 2026
SILICON2 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,354,478 | 1,116,287 | 691,522 | 342,861 | 165,272 | 131,002 |
Revenue Growth | 55.47% | 61.42% | 101.69% | 107.45% | 26.16% | 31.80% |
Gross Profit Gross Profit Growth | 414,625 | 346,758 | 232,827 | 115,088 | 52,760 | 38,686 |
Operating Income Operating Income Growth | 252,961 | 205,362 | 137,575 | 47,809 | 14,239 | 8,759 |
Net Income Net Income Growth | 220,878 | 168,585 | 120,738 | 38,013 | 11,156 | 8,254 |
Earnings Per Share EPS Growth | 3508.94 | 2714.12 | 1981.00 | 623.01 | 178.12 | 149.00 |
EPS Growth | 57.41% | 37.01% | 217.97% | 249.77% | 19.55% | 29.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
European Union European Union Growth | 416,416 | 314,863 | 132,798 | - | - | - |
United States United States Growth | 256,255 | 201,785 | 203,711 | 121,694 | 48,350 | 36,773 |
United Kingdom United Kingdom Growth | 109,000 | 71,273 | 19,244 | - | - | - |
United Arab Emirates United Arab Emirates Growth | 73,725 | 78,116 | 37,332 | 5,708 | - | - |
Indonesia Indonesia Growth | 49,785 | 49,047 | 31,031 | 17,184 | 9,488 | 9,726 |
Canada Canada Growth | 34,183 | 31,297 | 17,806 | 9,230 | - | - |
Malaysia Malaysia Growth | 31,659 | 35,100 | 29,453 | 16,967 | 8,306 | 7,931 |
Other Foreign Countries Other Foreign Countries Growth | 311,281 | 272,396 | 167,079 | 109,970 | 46,406 | 32,444 |
South Korea South Korea Growth | 28,594 | 34,924 | 41,450 | 30,114 | 14,001 | 14,010 |
Mexico Mexico Growth | - | 27,488 | 11,619 | - | - | - |
Total Total Growth | 1,354,478 | 1,116,287 | 691,522 | 342,861 | 165,272 | 131,002 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 82,274 | 118,415 | 86,017 | 32,218 | 36,189 | 39,992 |
Total Debt Total Debt Growth | 132,774 | 130,815 | 155,191 | 63,795 | 25,090 | 6,796 |
Net Cash (Debt) Net Cash Growth | -50,501 | -12,400 | -69,174 | -31,578 | 11,099 | 33,196 |
Net Cash Growth | - | - | - | - | -66.57% | - |
Net Cash Per Share Net Cash Per Share Growth | -786.51 | -199.87 | -1134.91 | -517.86 | 182.72 | 599.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 45,971 | 1,141 | 60,126 | -18,474 | 9,848 | 2,481 |
Capital Expenditures CapEx Growth | -35,194 | -6,880 | -75,760 | -18,288 | -22,756 | -3,230 |
Free Cash Flow Free Cash Flow Growth | 10,777 | -5,739 | -15,634 | -36,762 | -12,908 | -749.18 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.61% | 31.06% | 33.67% | 33.57% | 31.92% | 29.53% |
Operating Margin | 18.68% | 18.40% | 19.89% | 13.94% | 8.62% | 6.69% |
Pretax Margin | 21.29% | 19.41% | 21.50% | 14.04% | 8.63% | 7.83% |
Profit Margin | 16.31% | 15.10% | 17.46% | 11.09% | 6.75% | 6.30% |
FCF Margin | 0.80% | -0.51% | -2.26% | -10.72% | -7.81% | -0.57% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 19, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 306.000 | 306.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 0.74% | 0.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.84 | 14.02 | 16.49 | 12.25 | 13.24 | 23.44 |
Forward PE | 10.05 | 11.36 | 11.72 | 9.46 | - | - |
PS Ratio | 2.01 | 2.12 | 2.88 | 1.36 | 0.89 | 1.48 |