SoftCamp Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Oct '25 Oct 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	33,426	23,667	34,721	40,044	75,599	87,594	Upgrade
Market Cap Growth	21.53%	-31.84%	-13.29%	-47.03%	-13.69%	1505.18%	Upgrade
Enterprise Value	48,707	43,896	33,939	35,760	75,293	81,454	Upgrade
Last Close Price	1394.00	987.00	1448.00	1670.00	3025.00	3505.00	Upgrade
PE Ratio	10.98	105.36	-	45.22	-	48.37	Upgrade
PS Ratio	1.76	1.40	1.88	2.11	3.68	4.63	Upgrade
PB Ratio	3.01	2.03	3.02	2.38	4.70	5.44	Upgrade
P/TBV Ratio	3.29	2.25	3.12	2.42	4.77	5.59	Upgrade
P/FCF Ratio	-	-	-	-	92.28	125.07	Upgrade
P/OCF Ratio	12.31	6.60	327.46	60.35	54.23	79.53	Upgrade
EV/Sales Ratio	2.57	2.60	1.84	1.88	3.66	4.30	Upgrade
EV/EBITDA Ratio	35.55	-	-	18.49	42.02	26.67	Upgrade
EV/EBIT Ratio	148.17	-	-	26.65	66.46	34.01	Upgrade
EV/FCF Ratio	-4.93	-	-	-	91.91	116.30	Upgrade
Debt / Equity Ratio	1.81	1.73	0.51	0.44	0.40	0.02	Upgrade
Debt / EBITDA Ratio	18.94	-	-	3.82	3.55	0.08	Upgrade
Debt / FCF Ratio	-	-	-	-	7.77	0.36	Upgrade
Asset Turnover	0.65	0.53	0.65	0.58	0.76	0.90	Upgrade
Quick Ratio	0.74	1.08	1.22	1.29	3.82	2.87	Upgrade
Current Ratio	1.13	1.28	1.48	1.56	4.28	3.35	Upgrade
Return on Equity (ROE)	29.17%	0.29%	-42.09%	3.95%	-1.08%	12.17%	Upgrade
Return on Assets (ROA)	0.04%	-3.72%	-8.27%	2.54%	2.60%	7.09%	Upgrade
Return on Capital (ROIC)	0.05%	-4.80%	-11.32%	3.60%	3.65%	9.23%	Upgrade
Return on Capital Employed (ROCE)	0.10%	-	-	7.10%	4.00%	13.80%	Upgrade
Earnings Yield	9.13%	0.95%	-16.75%	2.21%	-0.18%	2.07%	Upgrade
FCF Yield	-29.58%	-44.72%	-2.36%	-1.44%	1.08%	0.80%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-1.89%	-32.28%	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.