SoftCamp Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,415	23,667	34,721	40,044	75,599	87,594
Market Cap Growth	9.22%	-31.84%	-13.29%	-47.03%	-13.69%	1505.18%
Enterprise Value	45,367	43,896	33,939	35,760	75,293	81,454
Last Close Price	1185.00	987.00	1448.00	1670.00	3025.00	3505.00
PE Ratio	26.23	105.36	-	45.22	-	48.37
PS Ratio	1.31	1.40	1.88	2.11	3.68	4.63
PB Ratio	2.43	2.03	3.02	2.38	4.70	5.44
P/TBV Ratio	2.64	2.25	3.12	2.42	4.77	5.59
P/FCF Ratio	6.67	-	-	-	92.28	125.07
P/OCF Ratio	8.86	6.60	327.46	60.35	54.23	79.53
EV/Sales Ratio	2.09	2.60	1.84	1.88	3.66	4.30
EV/EBITDA Ratio	181.57	-	-	18.49	42.02	26.67
EV/EBIT Ratio	-	-	-	26.65	66.46	34.01
EV/FCF Ratio	10.64	-	-	-	91.91	116.30
Debt / Equity Ratio	1.66	1.73	0.51	0.44	0.40	0.02
Debt / EBITDA Ratio	6.19	-	-	3.82	3.55	0.08
Debt / FCF Ratio	4.56	-	-	-	7.77	0.36
Net Debt / Equity Ratio	1.45	1.33	-0.04	-0.32	-0.36	-0.32
Net Debt / EBITDA Ratio	5.42	-13.94	0.14	-2.81	-3.21	-1.70
Net Debt / FCF Ratio	4.00	-1.46	0.54	9.46	-7.03	-7.40
Asset Turnover	0.57	0.53	0.65	0.58	0.76	0.90
Quick Ratio	0.53	1.08	1.22	1.29	3.82	2.87
Current Ratio	1.20	1.28	1.48	1.56	4.28	3.35
Return on Equity (ROE)	8.34%	0.29%	-42.09%	3.95%	-1.08%	12.17%
Return on Assets (ROA)	3.31%	-3.72%	-8.27%	2.54%	2.60%	7.09%
Return on Invested Capital (ROIC)	6.86%	-9.49%	-33.58%	9.33%	-3.85%	26.84%
Return on Capital Employed (ROCE)	7.00%	-6.20%	-26.10%	7.10%	4.00%	13.80%
Earnings Yield	3.86%	0.95%	-16.75%	2.21%	-0.18%	2.07%
FCF Yield	15.00%	-44.72%	-2.36%	-1.44%	1.08%	0.80%
Buyback Yield / Dilution	-0.98%	-	-	-	-1.89%	-32.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.