SoftCamp Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,108	34,913	23,667	34,721	40,044	75,599
Market Cap Growth	-7.71%	47.52%	-31.84%	-13.29%	-47.03%	-13.69%
Enterprise Value	39,047	51,865	43,896	33,939	35,760	75,293
Last Close Price	4610.00	7280.00	4935.00	7240.00	8350.00	15125.00
PE Ratio	8.13	9.23	105.36	-	45.22	-
PS Ratio	0.84	1.36	1.40	1.88	2.11	3.68
PB Ratio	1.56	2.26	2.03	3.02	2.38	4.70
P/TBV Ratio	1.66	2.42	2.25	3.12	2.42	4.77
P/FCF Ratio	-	20.50	-	-	-	92.28
P/OCF Ratio	68.99	13.91	6.60	327.46	60.35	54.23
EV/Sales Ratio	1.49	2.02	2.60	1.84	1.88	3.66
EV/EBITDA Ratio	11.16	13.26	-	-	18.49	42.02
EV/EBIT Ratio	16.90	18.69	-	-	26.65	66.46
EV/FCF Ratio	-	30.45	-	-	-	91.91
Debt / Equity Ratio	1.38	1.26	1.73	0.51	0.44	0.40
Debt / EBITDA Ratio	5.68	4.95	-	-	3.82	3.55
Debt / FCF Ratio	-	11.37	-	-	-	7.77
Net Debt / Equity Ratio	1.20	0.88	1.33	-0.04	-0.32	-0.36
Net Debt / EBITDA Ratio	4.96	3.47	-13.94	0.14	-2.81	-3.21
Net Debt / FCF Ratio	-19.56	7.97	-1.46	0.54	9.46	-7.03
Asset Turnover	0.69	0.63	0.53	0.65	0.58	0.76
Quick Ratio	0.63	0.98	1.08	1.22	1.29	3.82
Current Ratio	1.10	1.24	1.28	1.48	1.56	4.28
Return on Equity (ROE)	20.74%	27.26%	0.29%	-42.09%	3.95%	-1.08%
Return on Assets (ROA)	3.66%	4.26%	-3.72%	-8.27%	2.54%	2.60%
Return on Invested Capital (ROIC)	7.46%	9.89%	-9.49%	-33.58%	9.33%	-3.85%
Return on Capital Employed (ROCE)	7.40%	8.80%	-6.20%	-26.10%	7.10%	4.00%
Earnings Yield	12.30%	10.83%	0.95%	-16.75%	2.21%	-0.18%
FCF Yield	-3.93%	4.88%	-44.72%	-2.36%	-1.44%	1.08%
Buyback Yield / Dilution	3.93%	3.93%	-4.09%	-	-	-1.89%