Sangshin Electronics Co., Ltd. (KOSDAQ:263810)
South Korea · Delayed Price · Currency is KRW 2,700.00
-50.00 (-1.82%)
At close: May 29, 2026
Sangshin Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 130,103 | 129,140 | 124,972 | 109,704 | 111,345 | 102,968 |
Other Revenue | - | - | -0 | -0 | -0 | -0 |
| 130,103 | 129,140 | 124,972 | 109,704 | 111,345 | 102,968 | |
Revenue Growth (YoY) | 1.08% | 3.33% | 13.92% | -1.47% | 8.13% | 19.01% |
Cost of Revenue | 119,790 | 117,597 | 113,846 | 100,047 | 102,830 | 94,173 |
Gross Profit | 10,313 | 11,543 | 11,125 | 9,657 | 8,514 | 8,795 |
Selling, General & Admin | 6,886 | 6,623 | 6,776 | 6,166 | 6,001 | 5,955 |
Research & Development | 1,701 | 1,683 | 1,562 | 1,414 | 1,367 | 1,170 |
Operating Expenses | 9,268 | 8,980 | 9,005 | 8,113 | 7,673 | 7,433 |
Operating Income | 1,045 | 2,563 | 2,120 | 1,544 | 840.93 | 1,361 |
Interest Expense | -495.64 | -744.05 | -1,171 | -1,133 | -721.41 | -450.82 |
Interest & Investment Income | 286.47 | 374.16 | 372.18 | 233.5 | 241.07 | 83.2 |
Earnings From Equity Investments | 0 | 96.81 | - | - | - | 121.38 |
Currency Exchange Gain (Loss) | 641.99 | -325.89 | 1,760 | 39.65 | 281.38 | 1,126 |
Other Non Operating Income (Expenses) | 61.04 | 34.95 | -18.7 | -8.43 | -6,313 | -9.82 |
EBT Excluding Unusual Items | 1,539 | 1,999 | 3,063 | 675.59 | -5,671 | 2,231 |
Gain (Loss) on Sale of Assets | 0.92 | 0.79 | 1.54 | -73.73 | -41.72 | -0.2 |
Asset Writedown | - | - | - | -28.64 | - | - |
Pretax Income | 1,540 | 2,000 | 3,064 | 2,578 | 1,288 | 2,231 |
Income Tax Expense | 218.25 | 265.76 | 659.04 | 339.26 | 162.97 | 157.19 |
Net Income | 1,322 | 1,734 | 2,405 | 2,238 | 1,125 | 2,074 |
Net Income to Common | 1,322 | 1,734 | 2,405 | 2,238 | 1,125 | 2,074 |
Net Income Growth | -41.58% | -27.91% | 7.47% | 99.01% | -45.77% | -0.02% |
Shares Outstanding (Basic) | 16 | 15 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 16 | 15 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 10.80% | 7.07% | -0.06% | - | - | - |
EPS (Basic) | 83.79 | 113.78 | 169.00 | 157.17 | 78.98 | 145.63 |
EPS (Diluted) | 83.79 | 113.78 | 169.00 | 157.00 | 78.98 | 145.63 |
EPS Growth | -47.27% | -32.67% | 7.64% | 98.80% | -45.77% | -0.02% |
Free Cash Flow | -5,051 | 1,641 | 388.34 | 1,777 | -6,391 | -4,558 |
Free Cash Flow Per Share | -320.18 | 107.68 | 27.28 | 124.80 | -448.74 | -320.06 |
Gross Margin | 7.93% | 8.94% | 8.90% | 8.80% | 7.65% | 8.54% |
Operating Margin | 0.80% | 1.98% | 1.70% | 1.41% | 0.76% | 1.32% |
Profit Margin | 1.02% | 1.34% | 1.93% | 2.04% | 1.01% | 2.01% |
Free Cash Flow Margin | -3.88% | 1.27% | 0.31% | 1.62% | -5.74% | -4.43% |
EBITDA | 3,174 | 4,676 | 4,108 | 3,359 | 2,059 | 2,558 |
EBITDA Margin | 2.44% | 3.62% | 3.29% | 3.06% | 1.85% | 2.48% |
D&A For EBITDA | 2,128 | 2,113 | 1,988 | 1,815 | 1,218 | 1,196 |
EBIT | 1,045 | 2,563 | 2,120 | 1,544 | 840.93 | 1,361 |
EBIT Margin | 0.80% | 1.98% | 1.70% | 1.41% | 0.76% | 1.32% |
Effective Tax Rate | 14.17% | 13.29% | 21.51% | 13.16% | 12.66% | 7.04% |