Naintech CO.,LTD. (KOSDAQ: 267320)
South Korea
· Delayed Price · Currency is KRW
2,005.00
+6.00 (0.30%)
Dec 19, 2024, 1:55 PM KST
Naintech CO.,LTD. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 15,271 | 32,099 | 15,926 | 9,605 |
Short-Term Investments | 2,000 | 7,000 | 3,134 | 2,700 |
Trading Asset Securities | 462.42 | 1,876 | 1,361 | 1,687 |
Cash & Short-Term Investments | 17,733 | 40,975 | 20,421 | 13,992 |
Cash Growth | -43.28% | 100.66% | 45.95% | - |
Accounts Receivable | 15,188 | 14,879 | 16,395 | 10,454 |
Other Receivables | 1,520 | 2,481 | 1,559 | 1,072 |
Receivables | 19,548 | 19,942 | 18,953 | 11,964 |
Inventory | 89,537 | 72,977 | 42,335 | 13,038 |
Prepaid Expenses | 304.96 | 227.25 | 204.27 | 90.58 |
Other Current Assets | 19,560 | 21,785 | 10,704 | 8,262 |
Total Current Assets | 146,683 | 155,906 | 92,617 | 47,347 |
Property, Plant & Equipment | 57,492 | 58,509 | 31,811 | 28,236 |
Long-Term Investments | 26,525 | 25,875 | 2,797 | 2,466 |
Goodwill | 4,579 | 4,579 | 4,579 | - |
Other Intangible Assets | 1,307 | 1,008 | 592.21 | 410.54 |
Long-Term Deferred Tax Assets | - | - | - | 743.16 |
Other Long-Term Assets | 10,317 | 12,994 | 11,182 | 2,434 |
Total Assets | 246,903 | 258,871 | 143,579 | 81,906 |
Accounts Payable | 12,400 | 33,377 | 32,108 | 10,574 |
Accrued Expenses | 826.79 | 1,165 | 823.14 | 446.32 |
Short-Term Debt | 10,961 | 14,188 | 19,458 | 15,525 |
Current Portion of Long-Term Debt | 14,140 | 12,724 | 10,474 | 7,972 |
Current Portion of Leases | 621.39 | 747.15 | 106.5 | 108.22 |
Current Income Taxes Payable | 273.41 | 245.49 | - | - |
Other Current Liabilities | 68,777 | 59,790 | 24,714 | 9,090 |
Total Current Liabilities | 107,998 | 122,237 | 87,683 | 43,715 |
Long-Term Debt | 30,548 | 30,093 | 18,288 | 10,998 |
Long-Term Leases | 191.73 | 442.29 | 75.76 | 144.43 |
Long-Term Deferred Tax Liabilities | 4,704 | 4,704 | 59.46 | - |
Other Long-Term Liabilities | 2,134 | 1,394 | 6,173 | 503.68 |
Total Liabilities | 148,028 | 160,869 | 113,512 | 56,242 |
Common Stock | 4,366 | 4,366 | 3,940 | 3,940 |
Additional Paid-In Capital | 52,812 | 52,812 | 23,925 | 23,562 |
Retained Earnings | 4,444 | 3,784 | -4,940 | -4,628 |
Treasury Stock | -531.63 | -531.63 | -531.63 | -531.63 |
Comprehensive Income & Other | 20,576 | 21,624 | 3,863 | 3,322 |
Total Common Equity | 81,667 | 82,055 | 26,255 | 25,664 |
Minority Interest | 8,648 | 8,160 | 2,686 | - |
Shareholders' Equity | 98,875 | 98,002 | 30,067 | 25,664 |
Total Liabilities & Equity | 246,903 | 258,871 | 143,579 | 81,906 |
Total Debt | 56,461 | 58,195 | 48,401 | 34,747 |
Net Cash (Debt) | -38,728 | -17,219 | -27,981 | -20,756 |
Net Cash Per Share | -892.16 | -420.23 | -714.99 | -530.36 |
Filing Date Shares Outstanding | 43.4 | 43.4 | 39.13 | 39.13 |
Total Common Shares Outstanding | 43.4 | 43.4 | 39.13 | 39.13 |
Working Capital | 38,685 | 33,669 | 4,934 | 3,632 |
Book Value Per Share | 1881.63 | 1890.58 | 670.89 | 655.78 |
Tangible Book Value | 75,781 | 76,468 | 21,084 | 25,253 |
Tangible Book Value Per Share | 1746.02 | 1761.85 | 538.76 | 645.29 |
Land | 27,156 | 27,156 | 12,582 | 15,109 |
Buildings | 28,095 | 28,095 | 17,670 | 11,907 |
Machinery | 5,026 | 4,958 | 4,222 | 2,503 |
Construction In Progress | 375 | 1,580 | 824.85 | 447.2 |
Source: S&P Capital IQ. Standard template. Financial Sources.