Wise birds Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	38,611	30,788	13,858	15,774
Revenue Growth (YoY)	82.95%	122.16%	-12.14%	-
Cost of Revenue	48.12	48.12	87.4	31.92
Gross Profit	38,563	30,740	13,771	15,742
Selling, General & Admin	27,830	23,928	10,712	11,269
Research & Development	1,683	1,420	845.9	623.93
Amortization of Goodwill & Intangibles	1,376	1,125	16.47	21.99
Other Operating Expenses	898.2	805.02	486.06	301.99
Operating Expenses	33,061	28,434	13,552	13,176
Operating Income	5,502	2,305	218.77	2,566
Interest Expense	-5,343	-4,858	-47.02	-37.08
Interest & Investment Income	152.43	154.95	116.61	250.28
Currency Exchange Gain (Loss)	21.13	38.98	-162.57	-357.36
Other Non Operating Income (Expenses)	3,471	6,259	3.68	-21.34
EBT Excluding Unusual Items	3,804	3,900	129.48	2,401
Gain (Loss) on Sale of Investments	73.52	87.35	905.96	207.48
Gain (Loss) on Sale of Assets	-15	-15	-5.01	-29.12
Asset Writedown	-1,079	-1,079	-	-
Pretax Income	2,783	2,894	1,030	2,579
Income Tax Expense	307.05	764.17	187.49	340.15
Earnings From Continuing Operations	2,476	2,129	842.93	2,239
Minority Interest in Earnings	35.96	44.04	31.66	-
Net Income	2,512	2,174	874.59	2,239
Net Income to Common	2,512	2,174	874.59	2,239
Net Income Growth	-	148.52%	-60.94%	-
Shares Outstanding (Basic)	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50
Shares Change (YoY)	7.88%	-	0.38%	-
EPS (Basic)	49.97	43.07	17.33	44.54
EPS (Diluted)	49.89	43.00	17.00	44.54
EPS Growth	-	152.94%	-61.83%	-
Free Cash Flow	4,930	5,202	-7,780	1,343
Free Cash Flow Per Share	98.07	103.10	-154.18	26.71
Gross Margin	99.88%	99.84%	99.37%	99.80%
Operating Margin	14.25%	7.49%	1.58%	16.27%
Profit Margin	6.51%	7.06%	6.31%	14.19%
Free Cash Flow Margin	12.77%	16.90%	-56.14%	8.51%
EBITDA	8,256	4,590	1,410	3,546
EBITDA Margin	21.38%	14.91%	10.18%	22.48%
D&A For EBITDA	2,753	2,285	1,191	979.81
EBIT	5,502	2,305	218.77	2,566
EBIT Margin	14.25%	7.49%	1.58%	16.27%
Effective Tax Rate	11.03%	26.41%	18.20%	13.19%
Advertising Expenses	-	16.26	7.17	8.84

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.