Wise birds Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	35,251	30,788	13,858	15,774
Revenue Growth (YoY)	123.20%	122.16%	-12.14%	-
Cost of Revenue	50.71	48.12	87.4	31.92
Gross Profit	35,201	30,740	13,771	15,742
Selling, General & Admin	26,576	23,928	10,712	11,269
Research & Development	1,603	1,420	845.9	623.93
Other Operating Expenses	890.63	805.02	486.06	301.99
Operating Expenses	31,845	28,434	13,552	13,176
Operating Income	3,356	2,305	218.77	2,566
Interest Expense	-6,451	-4,858	-47.02	-37.08
Interest & Investment Income	168.07	154.95	116.61	250.28
Currency Exchange Gain (Loss)	136.42	38.98	-162.57	-357.36
Other Non Operating Income (Expenses)	6,779	6,259	3.68	-21.34
EBT Excluding Unusual Items	3,988	3,900	129.48	2,401
Gain (Loss) on Sale of Investments	72.14	87.35	905.96	207.48
Gain (Loss) on Sale of Assets	-15	-15	-5.01	-29.12
Asset Writedown	-1,079	-1,079	-	-
Pretax Income	2,966	2,894	1,030	2,579
Income Tax Expense	552.01	764.17	187.49	340.15
Earnings From Continuing Operations	2,414	2,129	842.93	2,239
Minority Interest in Earnings	35.59	44.04	31.66	-
Net Income	2,449	2,174	874.59	2,239
Net Income to Common	2,449	2,174	874.59	2,239
Net Income Growth	65.43%	148.52%	-60.94%	-
Shares Outstanding (Basic)	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50
Shares Change (YoY)	-0.68%	-	0.38%	-
EPS (Basic)	48.70	43.07	17.33	44.54
EPS (Diluted)	48.70	43.00	17.00	44.54
EPS Growth	70.03%	152.94%	-61.83%	-
Free Cash Flow	1,964	5,202	-7,780	1,343
Free Cash Flow Per Share	39.06	103.10	-154.18	26.71
Gross Margin	99.86%	99.84%	99.37%	99.80%
Operating Margin	9.52%	7.49%	1.58%	16.27%
Profit Margin	6.95%	7.06%	6.31%	14.19%
Free Cash Flow Margin	5.57%	16.90%	-56.14%	8.51%
EBITDA	6,146	4,590	1,410	3,546
EBITDA Margin	17.44%	14.91%	10.18%	22.48%
D&A For EBITDA	2,791	2,285	1,191	979.81
EBIT	3,356	2,305	218.77	2,566
EBIT Margin	9.52%	7.49%	1.58%	16.27%
Effective Tax Rate	18.61%	26.41%	18.20%	13.19%
Advertising Expenses	-	16.26	7.17	8.84

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.