Wise birds Inc. (KOSDAQ:273060)
864.00
+13.00 (1.53%)
At close: Aug 19, 2026
Wise birds Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 23,478 | 12,506 | 16,427 | 13,062 | 10,419 |
Short-Term Investments | 1,243 | 1,043 | 62.3 | 1,200 | 8,037 |
Trading Asset Securities | 15,224 | 683.21 | 3,093 | 2,091 | 7,082 |
Cash & Short-Term Investments | 39,945 | 14,232 | 19,582 | 16,354 | 25,539 |
Cash Growth | 98.06% | -27.32% | 19.74% | -35.96% | - |
Accounts Receivable | 57,234 | 75,333 | 63,638 | 51,664 | 28,441 |
Other Receivables | - | 103.97 | 12.98 | 46.98 | 184.19 |
Receivables | 57,234 | 75,437 | 63,651 | 51,711 | 28,625 |
Prepaid Expenses | - | 256.19 | 207.03 | 74.61 | 215.94 |
Other Current Assets | 20,796 | 21,853 | 18,346 | 9,709 | 7,900 |
Total Current Assets | 117,975 | 111,779 | 101,787 | 77,848 | 62,280 |
Property, Plant & Equipment | 13,965 | 14,449 | 15,441 | 12,816 | 7,282 |
Long-Term Investments | 4,728 | 4,396 | 2,712 | 232.52 | 932.29 |
Goodwill | 39,046 | 39,046 | 39,420 | 3,343 | 3,343 |
Other Intangible Assets | 4,421 | 5,097 | 6,411 | 474.85 | 487.92 |
Long-Term Deferred Tax Assets | 1,977 | 2,057 | 1,139 | 889.46 | 912.61 |
Other Long-Term Assets | 12,665 | 12,806 | 14,999 | 1,601 | 90.68 |
Total Assets | 194,777 | 189,730 | 181,909 | 97,204 | 75,329 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 55,057 | 56,276 | 55,357 | 44,564 | 23,204 |
Accrued Expenses | - | 4,512 | 2,644 | 705.43 | 382.18 |
Short-Term Debt | 14,450 | 39,585 | 31,599 | - | - |
Current Portion of Long-Term Debt | 37,854 | 8,220 | 18,020 | - | - |
Current Portion of Leases | 318.98 | 743.32 | 927.57 | 102.71 | 610.72 |
Current Income Taxes Payable | 816.93 | 823.29 | 660.34 | 30.95 | 368.99 |
Other Current Liabilities | 12,916 | 15,986 | 12,513 | 3,874 | 3,123 |
Total Current Liabilities | 121,414 | 126,145 | 121,722 | 49,278 | 27,689 |
Long-Term Debt | 19,100 | 9,287 | 7,109 | - | - |
Long-Term Leases | 202.58 | 204.54 | 845.41 | 154.11 | 45.64 |
Pension & Post-Retirement Benefits | 2,094 | 2,201 | 2,188 | 2,131 | 1,713 |
Long-Term Deferred Tax Liabilities | 1,006 | 1,202 | 1,353 | - | - |
Other Long-Term Liabilities | 809.58 | 775.55 | 994.61 | 4.98 | 127.61 |
Total Liabilities | 144,626 | 139,815 | 134,212 | 51,568 | 29,575 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 5,046 | 5,046 | 5,046 | 5,046 | 5,046 |
Additional Paid-In Capital | 23,577 | 23,464 | 23,215 | 23,096 | 23,096 |
Retained Earnings | 23,323 | 21,100 | 18,934 | 16,972 | 17,338 |
Treasury Stock | -2,000 | -0.01 | -0.01 | -0.01 | -0.01 |
Comprehensive Income & Other | 209.17 | 296.75 | 510.29 | 490.75 | 272.77 |
Total Common Equity | 50,155 | 49,907 | 47,706 | 45,605 | 45,753 |
Minority Interest | -4.63 | 6.78 | -8.26 | 31.72 | - |
Shareholders' Equity | 50,151 | 49,914 | 47,697 | 45,636 | 45,753 |
Total Liabilities & Equity | 194,777 | 189,730 | 181,909 | 97,204 | 75,329 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 71,926 | 58,040 | 58,501 | 256.82 | 656.36 |
Net Cash (Debt) | -31,981 | -43,807 | -38,919 | 16,097 | 24,882 |
Net Cash Growth | - | - | - | -35.31% | - |
Net Cash Per Share | -631.01 | -868.17 | -769.95 | 319.01 | 494.99 |
Filing Date Shares Outstanding | 48.71 | 50.46 | 50.46 | 50.46 | 50.46 |
Total Common Shares Outstanding | 48.71 | 50.46 | 50.46 | 50.46 | 50.46 |
Working Capital | -3,439 | -14,366 | -19,935 | 28,570 | 34,591 |
Book Value Per Share | 1029.76 | 989.06 | 945.42 | 903.79 | 906.73 |
Tangible Book Value | 6,688 | 5,765 | 1,875 | 41,787 | 41,923 |
Tangible Book Value Per Share | 137.32 | 114.24 | 37.15 | 828.13 | 830.82 |
Land | 2,243 | 2,243 | 2,243 | 1,997 | - |
Buildings | 10,554 | 10,666 | 10,890 | 10,121 | - |
Machinery | 613.33 | 560.28 | 447.07 | 354.25 | 593.3 |
Construction In Progress | - | - | - | - | 6,434 |