Wise birds Inc. (KOSDAQ:273060)
South Korea · Delayed Price · Currency is KRW 1,133.00
-43.00 (-3.66%)
At close: Jun 5, 2026
Wise birds Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 48,882 | 45,521 | 30,788 | 13,858 | 15,774 | |
Revenue Growth (YoY) | 38.67% | 47.85% | 122.16% | -12.14% | - |
Cost of Revenue | 61.8 | 53.26 | 48.12 | 87.4 | 31.92 |
Gross Profit | 48,820 | 45,468 | 30,740 | 13,771 | 15,742 |
Selling, General & Admin | 33,326 | 32,177 | 23,928 | 10,712 | 11,269 |
Research & Development | 1,767 | 1,806 | 1,420 | 845.9 | 623.93 |
Amortization of Goodwill & Intangibles | 1,350 | 1,349 | 1,125 | 16.47 | 21.99 |
Other Operating Expenses | 978.01 | 953.67 | 805.02 | 486.06 | 301.99 |
Operating Expenses | 38,978 | 37,893 | 28,434 | 13,552 | 13,176 |
Operating Income | 9,843 | 7,575 | 2,305 | 218.77 | 2,566 |
Interest Expense | -5,222 | -5,314 | -4,858 | -47.02 | -37.08 |
Interest & Investment Income | 97.51 | 87.59 | 154.95 | 116.61 | 250.28 |
Currency Exchange Gain (Loss) | 144.07 | 85.18 | 38.98 | -162.57 | -357.36 |
Other Non Operating Income (Expenses) | -453.73 | -492.28 | 6,259 | 3.68 | -21.34 |
EBT Excluding Unusual Items | 4,409 | 1,942 | 3,900 | 129.48 | 2,401 |
Gain (Loss) on Sale of Investments | 358.96 | 381.09 | 87.35 | 905.96 | 207.48 |
Gain (Loss) on Sale of Assets | 5.24 | 5.24 | -15 | -5.01 | -29.12 |
Asset Writedown | -373.86 | -373.86 | -1,079 | - | - |
Pretax Income | 4,399 | 1,954 | 2,894 | 1,030 | 2,579 |
Income Tax Expense | 619.18 | 92.35 | 764.17 | 187.49 | 340.15 |
Earnings From Continuing Operations | 3,780 | 1,862 | 2,129 | 842.93 | 2,239 |
Minority Interest in Earnings | 24.89 | 19.52 | 44.04 | 31.66 | - |
Net Income | 3,805 | 1,881 | 2,174 | 874.59 | 2,239 |
Net Income to Common | 3,805 | 1,881 | 2,174 | 874.59 | 2,239 |
Net Income Growth | 55.36% | -13.45% | 148.52% | -60.94% | - |
Shares Outstanding (Basic) | 51 | 50 | 51 | 50 | 50 |
Shares Outstanding (Diluted) | 51 | 50 | 51 | 50 | 50 |
Shares Change (YoY) | 1.19% | -0.17% | 0.17% | 0.38% | - |
EPS (Basic) | 74.87 | 37.28 | 43.00 | 17.33 | 44.54 |
EPS (Diluted) | 74.87 | 37.28 | 43.00 | 17.00 | 44.54 |
EPS Growth | 53.53% | -13.30% | 152.94% | -61.83% | - |
Free Cash Flow | 14,219 | -582.96 | 5,202 | -7,780 | 1,343 |
Free Cash Flow Per Share | 279.80 | -11.55 | 102.92 | -154.18 | 26.71 |
Gross Margin | 99.87% | 99.88% | 99.84% | 99.37% | 99.80% |
Operating Margin | 20.14% | 16.64% | 7.49% | 1.58% | 16.27% |
Profit Margin | 7.78% | 4.13% | 7.06% | 6.31% | 14.19% |
Free Cash Flow Margin | 29.09% | -1.28% | 16.90% | -56.14% | 8.51% |
EBITDA | 12,602 | 10,331 | 4,590 | 1,410 | 3,546 |
EBITDA Margin | 25.78% | 22.69% | 14.91% | 10.18% | 22.48% |
D&A For EBITDA | 2,759 | 2,755 | 2,285 | 1,191 | 979.81 |
EBIT | 9,843 | 7,575 | 2,305 | 218.77 | 2,566 |
EBIT Margin | 20.14% | 16.64% | 7.49% | 1.58% | 16.27% |
Effective Tax Rate | 14.07% | 4.73% | 26.41% | 18.20% | 13.19% |
Advertising Expenses | - | 59.78 | 16.26 | 7.17 | 8.84 |