Lindeman Asia Investment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	66,135	51,058	62,637	52,091	73,984	70,875
Market Cap Growth	22.97%	-18.49%	20.24%	-29.59%	4.39%	22.23%
PE Ratio	15.05	15.19	17.03	14.91	13.99	13.96
PS Ratio	6.82	5.62	6.48	5.33	4.57	6.14
PB Ratio	1.11	0.86	1.11	0.95	1.39	1.45
P/FCF Ratio	-	204.22	7.14	-	10.23	-
P/OCF Ratio	6.04	118.46	7.13	-	9.95	-
Debt / Equity Ratio	-	-	0.00	-	-	-
Debt / FCF Ratio	-	-	0.01	-	-	-
Net Debt / Equity Ratio	-0.34	-0.10	-0.15	-0.06	-0.06	-0.14
Net Debt / FCF Ratio	-1.85	-24.64	-0.99	3.38	-0.41	1.87
Quick Ratio	35.60	29.08	19.97	33.49	3.13	13.49
Current Ratio	35.64	29.13	20.00	33.61	3.14	14.15
Asset Turnover	0.14	0.13	0.14	0.15	0.25	0.20
Return on Equity (ROE)	7.52%	5.81%	6.63%	6.49%	10.37%	10.79%
Return on Assets (ROA)	6.54%	4.91%	5.53%	5.36%	8.15%	8.55%
Return on Invested Capital (ROIC)	9.98%	8.44%	9.93%	10.91%	18.26%	14.41%
Earnings Yield	6.63%	6.58%	5.87%	6.71%	7.15%	7.17%
FCF Yield	-	0.49%	14.01%	-1.77%	9.77%	-5.17%
Dividend Yield	1.52%	1.99%	-	-	-	-
Payout Ratio	22.84%	16.21%	9.88%	15.92%	9.57%	12.24%
Buyback Yield / Dilution	0.65%	1.84%	1.29%	2.27%	0.77%	0.13%
Total Shareholder Return	2.18%	3.83%	1.29%	2.27%	0.77%	0.13%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.