Kido Industrial Co., Ltd (KOSDAQ:282620)
South Korea · Delayed Price · Currency is KRW 12,700
-20 (-0.16%)
At close: Sep 23, 2026
Kido Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 343,550 | 346,551 | 272,114 | 225,579 | 287,700 | 208,138 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 343,550 | 346,551 | 272,114 | 225,579 | 287,700 | 208,138 | |
Revenue Growth | - | 27.36% | 20.63% | -21.59% | 38.22% | 47.06% |
Cost of Revenue | 273,672 | 278,043 | 214,807 | 177,990 | 221,561 | 160,981 |
Gross Profit | 69,878 | 68,508 | 57,307 | 47,590 | 66,138 | 47,157 |
Selling, General & Admin | 34,174 | 33,637 | 29,000 | 23,490 | 25,279 | 19,096 |
Amortization of Goodwill & Intangibles | 659.66 | 682.46 | 419.45 | 375.67 | 200.73 | 114.46 |
Other Operating Expenses | 178.63 | 229.42 | 125.8 | 174.33 | 504.45 | 200.14 |
Operating Expenses | 34,859 | 36,062 | 31,026 | 26,275 | 28,535 | 20,434 |
Operating Income | 35,019 | 32,446 | 26,281 | 21,315 | 37,604 | 26,723 |
Interest Expense | -5,202 | -5,494 | -4,573 | -3,264 | -2,817 | -2,008 |
Interest & Investment Income | 723.32 | 412.62 | 575.34 | 815.56 | 143.65 | 85.6 |
Earnings From Equity Investments | 5,183 | 14,341 | 3,307 | 4,957 | 6,777 | 6,239 |
Currency Exchange Gain (Loss) | -8,317 | 1,266 | 4,840 | 603.26 | -1,646 | -463.71 |
Other Non Operating Income (Expenses) | 2,937 | 1,574 | 1,256 | 620.54 | 60.15 | 411.44 |
EBT Excluding Unusual Items | 30,343 | 44,545 | 31,686 | 25,047 | 40,122 | 30,987 |
Gain (Loss) on Sale of Assets | -2,637 | -2,708 | 22.22 | 82.71 | -43.85 | 0.03 |
Asset Writedown | - | - | - | -6.68 | -52.8 | - |
Pretax Income | 27,706 | 41,838 | 31,708 | 25,123 | 40,025 | 30,987 |
Income Tax Expense | 4,131 | 6,503 | 6,802 | 5,385 | 9,214 | 5,369 |
Earnings From Continuing Operations | 23,574 | 35,334 | 24,906 | 19,738 | 30,811 | 25,618 |
Net Income to Company | 23,574 | 35,334 | 24,906 | 19,738 | 30,811 | 25,618 |
Minority Interest in Earnings | 31.67 | 39.95 | 69.21 | 122.09 | 81.22 | - |
Net Income | 23,606 | 35,374 | 24,975 | 19,860 | 30,892 | 25,618 |
Net Income to Common | 23,606 | 35,374 | 24,975 | 19,860 | 30,892 | 25,618 |
Net Income Growth | - | 41.64% | 25.76% | -35.71% | 20.59% | 62.88% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | -0.87% | - | - | - | - |
EPS (Basic) | 5601.43 | 8396.04 | 5876.57 | 4672.85 | 7268.71 | 6027.83 |
EPS (Diluted) | 5601.39 | 8396.00 | 5876.57 | 4672.85 | 7268.70 | 6027.83 |
EPS Growth | - | 42.87% | 25.76% | -35.71% | 20.59% | 62.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23,756 | 5,676 | -44,366 | 25,327 | 17,932 | -3,501 |
Free Cash Flow Per Share | 5637.12 | 1347.21 | -10439.08 | 5959.39 | 4219.29 | -823.67 |
Dividend Per Share | 2000.000 | 2000.000 | 1200.000 | 950.000 | 800.000 | 400.000 |
Dividend Growth | - | 66.67% | 26.32% | 18.75% | 100.00% | - |
Gross Margin | 20.34% | 19.77% | 21.06% | 21.10% | 22.99% | 22.66% |
Operating Margin | 10.19% | 9.36% | 9.66% | 9.45% | 13.07% | 12.84% |
Profit Margin | 6.87% | 10.21% | 9.18% | 8.80% | 10.74% | 12.31% |
Free Cash Flow Margin | 6.92% | 1.64% | -16.30% | 11.23% | 6.23% | -1.68% |
EBITDA | 44,400 | 41,123 | 34,823 | 28,521 | 43,321 | 31,041 |
EBITDA Margin | 12.92% | 11.87% | 12.80% | 12.64% | 15.06% | 14.91% |
D&A For EBITDA | 9,381 | 8,676 | 8,542 | 7,206 | 5,718 | 4,318 |
EBIT | 35,019 | 32,446 | 26,281 | 21,315 | 37,604 | 26,723 |
EBIT Margin | 10.19% | 9.36% | 9.66% | 9.45% | 13.07% | 12.84% |
Effective Tax Rate | 14.91% | 15.54% | 21.45% | 21.44% | 23.02% | 17.33% |