COWINTECH Co. Ltd. (KOSDAQ:282880)
South Korea · Delayed Price · Currency is KRW 11,140
+350 (3.24%)
At close: Sep 18, 2026
COWINTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 178,395 | 154,701 | 244,390 | 335,958 | 201,155 | 106,350 |
Other Revenue | - | - | -0 | -0 | - | - |
| 178,395 | 154,701 | 244,390 | 335,958 | 201,155 | 106,350 | |
Revenue Growth | -8.98% | -36.70% | -27.26% | 67.02% | 89.14% | 134.49% |
Cost of Revenue | 157,118 | 131,471 | 205,726 | 282,971 | 167,594 | 87,216 |
Gross Profit | 21,277 | 23,230 | 38,664 | 52,987 | 33,561 | 19,134 |
Selling, General & Admin | 20,352 | 19,228 | 18,420 | 19,854 | 13,351 | 9,298 |
Research & Development | 7,654 | 6,089 | 5,757 | 5,026 | 2,260 | 920.5 |
Other Operating Expenses | 653.17 | 574.26 | 996.14 | 470.63 | 379.07 | 358.52 |
Operating Expenses | 52,800 | 49,039 | 35,061 | 30,170 | 17,269 | 12,518 |
Operating Income | -31,523 | -25,809 | 3,603 | 22,817 | 16,293 | 6,616 |
Interest Expense | -5,616 | -3,523 | -3,809 | -4,417 | -2,481 | -548.21 |
Interest & Investment Income | 1,490 | 1,563 | 2,385 | 3,513 | 806.17 | 374.72 |
Earnings From Equity Investments | -1,064 | -496.22 | 760.38 | 520.3 | 212.75 | -608.76 |
Currency Exchange Gain (Loss) | 19,257 | 1,789 | 16,609 | 2,283 | -2,495 | 2,208 |
Other Non Operating Income (Expenses) | -6,585 | -4,157 | -10,961 | -1,720 | -3,290 | 336.15 |
EBT Excluding Unusual Items | -24,041 | -30,633 | 8,586 | 22,996 | 9,045 | 8,378 |
Gain (Loss) on Sale of Investments | 1,618 | 2,390 | 316.81 | 2,079 | 63.3 | 17.35 |
Gain (Loss) on Sale of Assets | 5,669 | 5,874 | 787.94 | -157.35 | -9.8 | 7.83 |
Asset Writedown | - | - | - | 562.13 | -1,513 | - |
Other Unusual Items | - | - | - | - | 15.53 | - |
Pretax Income | -16,754 | -22,370 | 9,691 | 25,480 | 7,601 | 8,403 |
Income Tax Expense | 174.87 | -4,751 | -1,310 | 3,050 | -33.2 | 1,051 |
Earnings From Continuing Operations | -16,928 | -17,618 | 11,001 | 22,430 | 7,634 | 7,352 |
Minority Interest in Earnings | 22,314 | 19,319 | 5,193 | -10,614 | -5,010 | -1,773 |
Net Income | 5,385 | 1,701 | 16,194 | 11,815 | 2,624 | 5,580 |
Net Income to Common | 5,385 | 1,701 | 16,194 | 11,815 | 2,624 | 5,580 |
Net Income Growth | 58.05% | -89.50% | 37.06% | 350.28% | -52.97% | 119.16% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.28% | -0.28% | 8.84% | 0.31% | -0.04% | -0.51% |
EPS (Basic) | 469.15 | 148.39 | 1409.04 | 1118.96 | 249.26 | 529.82 |
EPS (Diluted) | 469.11 | 148.04 | 1408.72 | 1118.41 | 249.26 | 529.61 |
EPS Growth | 58.50% | -89.49% | 25.96% | 348.69% | -52.94% | 120.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -70,048 | -15,229 | -55,636 | 1,975 | -20,218 | -9,697 |
Free Cash Flow Per Share | -6102.38 | -1328.83 | -4840.87 | 187.01 | -1920.55 | -920.83 |
Dividend Per Share | 200.000 | 200.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 11.93% | 15.02% | 15.82% | 15.77% | 16.68% | 17.99% |
Operating Margin | -17.67% | -16.68% | 1.47% | 6.79% | 8.10% | 6.22% |
Profit Margin | 3.02% | 1.10% | 6.63% | 3.52% | 1.30% | 5.25% |
Free Cash Flow Margin | -39.27% | -9.84% | -22.77% | 0.59% | -10.05% | -9.12% |
EBITDA | -24,406 | -19,375 | 9,406 | 28,527 | 20,079 | 8,668 |
EBITDA Margin | -13.68% | -12.52% | 3.85% | 8.49% | 9.98% | 8.15% |
D&A For EBITDA | 7,117 | 6,435 | 5,803 | 5,710 | 3,787 | 2,051 |
EBIT | -31,523 | -25,809 | 3,603 | 22,817 | 16,293 | 6,616 |
EBIT Margin | -17.67% | -16.68% | 1.47% | 6.79% | 8.10% | 6.22% |
Effective Tax Rate | - | - | - | 11.97% | - | 12.51% |