Twim Corp. (KOSDAQ:290090)
South Korea · Delayed Price · Currency is KRW 5,490.00
-210.00 (-3.68%)
At close: May 29, 2026
Twim Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20,848 | 21,040 | 29,281 | 34,492 | 19,562 | 21,603 |
Other Revenue | - | - | 0 | - | - | - |
| 20,848 | 21,040 | 29,281 | 34,492 | 19,562 | 21,603 | |
Revenue Growth (YoY) | -27.39% | -28.14% | -15.11% | 76.33% | -9.45% | 18.31% |
Cost of Revenue | 16,320 | 16,021 | 21,216 | 25,536 | 15,380 | 14,874 |
Gross Profit | 4,527 | 5,019 | 8,065 | 8,956 | 4,182 | 6,729 |
Selling, General & Admin | 5,918 | 5,858 | 5,005 | 5,019 | 4,551 | 3,711 |
Research & Development | 2,859 | 2,595 | 1,859 | 1,590 | 1,798 | 1,682 |
Amortization of Goodwill & Intangibles | 52.55 | 55.28 | 44.43 | 25.69 | 15.53 | 15.01 |
Other Operating Expenses | 71.77 | 59.12 | 90.77 | 60.29 | 61.98 | 18.95 |
Operating Expenses | 9,406 | 9,102 | 7,463 | 6,947 | 10,644 | 5,461 |
Operating Income | -4,879 | -4,083 | 601.61 | 2,009 | -6,462 | 1,267 |
Interest Expense | -25.92 | -28.39 | -31.06 | -20.1 | -9.93 | -12.56 |
Interest & Investment Income | 1,192 | 1,185 | 1,497 | 1,139 | 735.94 | 380.49 |
Currency Exchange Gain (Loss) | -60.48 | -594.28 | 1,186 | 323.71 | 476.66 | 365.91 |
Other Non Operating Income (Expenses) | 126.91 | 30.19 | 29.75 | 78.27 | 97.33 | 223.38 |
EBT Excluding Unusual Items | -3,646 | -3,491 | 3,283 | 3,530 | -5,162 | 2,225 |
Gain (Loss) on Sale of Investments | 942.33 | 408.56 | -1,298 | -68.69 | -337.06 | - |
Gain (Loss) on Sale of Assets | -22.28 | 13.09 | 19.13 | -309.97 | - | - |
Pretax Income | -2,726 | -3,070 | 2,004 | 3,151 | -5,499 | 2,225 |
Income Tax Expense | 120.04 | 31.19 | 377.57 | 175.15 | -168.4 | 1.37 |
Earnings From Continuing Operations | -2,846 | -3,101 | 1,626 | 2,976 | -5,331 | 2,223 |
Minority Interest in Earnings | 327.28 | 284.98 | 16.23 | - | - | - |
Net Income | -2,519 | -2,816 | 1,642 | 2,976 | -5,331 | 2,223 |
Net Income to Common | -2,519 | -2,816 | 1,642 | 2,976 | -5,331 | 2,223 |
Net Income Growth | - | - | -44.81% | - | - | -23.77% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Change (YoY) | 0.15% | -0.19% | -1.56% | -1.64% | 15.47% | 3.32% |
EPS (Basic) | -358.56 | -401.97 | 235.00 | 420.18 | -735.43 | 360.25 |
EPS (Diluted) | -358.56 | -401.97 | 234.00 | 417.00 | -735.43 | 354.00 |
EPS Growth | - | - | -43.89% | - | - | -26.25% |
Free Cash Flow | -4,565 | -7,762 | 1,880 | -5,177 | -8,899 | -7,236 |
Free Cash Flow Per Share | -649.89 | -1108.07 | 267.92 | -726.02 | -1227.63 | -1152.60 |
Gross Margin | 21.72% | 23.85% | 27.54% | 25.97% | 21.38% | 31.15% |
Operating Margin | -23.40% | -19.41% | 2.05% | 5.83% | -33.04% | 5.87% |
Profit Margin | -12.08% | -13.38% | 5.61% | 8.63% | -27.25% | 10.29% |
Free Cash Flow Margin | -21.90% | -36.89% | 6.42% | -15.01% | -45.49% | -33.49% |
EBITDA | -3,768 | -2,960 | 1,468 | 2,698 | -5,900 | 1,618 |
EBITDA Margin | -18.07% | -14.07% | 5.01% | 7.82% | -30.16% | 7.49% |
D&A For EBITDA | 1,111 | 1,124 | 866.02 | 689.02 | 562.15 | 350.39 |
EBIT | -4,879 | -4,083 | 601.61 | 2,009 | -6,462 | 1,267 |
EBIT Margin | -23.40% | -19.41% | 2.05% | 5.83% | -33.04% | 5.87% |
Effective Tax Rate | - | - | 18.84% | 5.56% | - | 0.06% |
Advertising Expenses | - | 180.42 | 21.06 | 54.09 | 96.25 | 101.16 |