Shindo Eng. Lab., Ltd. (KOSDAQ:290520)
South Korea
· Delayed Price · Currency is KRW 1,827.00
-19.00 (-1.03%)
At close: Jun 9, 2025, 3:30 PM KST
Shindo Eng. Lab. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 9,262 | 10,598 | 20,755 | 21,815 | 39,794 | 41,572 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 9,262 | 10,598 | 20,755 | 21,815 | 39,794 | 41,572 | Upgrade
|
| Revenue Growth (YoY) | -49.77% | -48.94% | -4.86% | -45.18% | -4.28% | -50.98% | Upgrade
|
| Cost of Revenue | 10,001 | 10,378 | 15,814 | 18,008 | 34,933 | 35,125 | Upgrade
|
| Gross Profit | -738.97 | 219.6 | 4,941 | 3,807 | 4,861 | 6,448 | Upgrade
|
| Selling, General & Admin | 4,557 | 4,684 | 4,931 | 3,926 | 5,661 | 7,094 | Upgrade
|
| Research & Development | 1,087 | 865.64 | 1,380 | 1,848 | 1,253 | 1,560 | Upgrade
|
| Other Operating Expenses | 90.27 | 369.27 | 87.1 | 62.53 | 75.96 | 86.95 | Upgrade
|
| Operating Expenses | 3,111 | 4,316 | 7,452 | 7,540 | 7,659 | 9,447 | Upgrade
|
| Operating Income | -3,850 | -4,096 | -2,511 | -3,733 | -2,798 | -2,999 | Upgrade
|
| Interest Expense | -38.14 | -38.6 | -97.22 | -210.83 | -335.22 | -367.23 | Upgrade
|
| Interest & Investment Income | 541.54 | 396.94 | 482.85 | 449.83 | 509.34 | 394.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,701 | 4,675 | 955.73 | 3,966 | 5,142 | -3,441 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.58 | -12.68 | -46.58 | -66.84 | 68.53 | 1,185 | Upgrade
|
| EBT Excluding Unusual Items | -648.51 | 924.14 | -1,216 | 405.13 | 2,587 | -5,228 | Upgrade
|
| Impairment of Goodwill | -43.25 | -43.25 | -198 | - | -648 | -734 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.18 | 5.18 | - | - | - | - | Upgrade
|
| Asset Writedown | -1,358 | -1,358 | - | - | - | - | Upgrade
|
| Pretax Income | -2,044 | -471.43 | -1,414 | 405.13 | 1,939 | -5,962 | Upgrade
|
| Income Tax Expense | 154.23 | 92.64 | 1,934 | 806.02 | 301.11 | -1,496 | Upgrade
|
| Net Income | -2,198 | -564.08 | -3,348 | -400.89 | 1,637 | -4,466 | Upgrade
|
| Net Income to Common | -2,198 | -564.08 | -3,348 | -400.89 | 1,637 | -4,466 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Change (YoY) | -1.05% | - | - | -1.08% | 7.44% | 14.12% | Upgrade
|
| EPS (Basic) | -140.44 | -35.85 | -212.79 | -25.48 | 102.94 | -301.64 | Upgrade
|
| EPS (Diluted) | -140.60 | -36.00 | -213.00 | -26.00 | 102.00 | -302.00 | Upgrade
|
| Free Cash Flow | 5,117 | 11,054 | -573.71 | -1,193 | 7,585 | -6,405 | Upgrade
|
| Free Cash Flow Per Share | 326.93 | 702.46 | -36.46 | -75.83 | 476.83 | -432.63 | Upgrade
|
| Gross Margin | -7.98% | 2.07% | 23.80% | 17.45% | 12.21% | 15.51% | Upgrade
|
| Operating Margin | -41.57% | -38.65% | -12.10% | -17.11% | -7.03% | -7.22% | Upgrade
|
| Profit Margin | -23.73% | -5.32% | -16.13% | -1.84% | 4.12% | -10.74% | Upgrade
|
| Free Cash Flow Margin | 55.25% | 104.31% | -2.76% | -5.47% | 19.06% | -15.41% | Upgrade
|
| EBITDA | -3,210 | -3,244 | -1,583 | -2,711 | -1,519 | -1,648 | Upgrade
|
| EBITDA Margin | -34.66% | -30.61% | -7.63% | -12.43% | -3.82% | -3.96% | Upgrade
|
| D&A For EBITDA | 640.71 | 852.18 | 927.86 | 1,022 | 1,279 | 1,352 | Upgrade
|
| EBIT | -3,850 | -4,096 | -2,511 | -3,733 | -2,798 | -2,999 | Upgrade
|
| EBIT Margin | -41.57% | -38.65% | -12.10% | -17.11% | -7.03% | -7.22% | Upgrade
|
| Effective Tax Rate | - | - | - | 198.95% | 15.53% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 57.2 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.