Shindo Eng. Lab., Ltd. (KOSDAQ:290520)
1,616.00
-3.00 (-0.19%)
At close: Sep 17, 2025
Shindo Eng. Lab. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 6,856 | 10,598 | 20,755 | 21,815 | 39,794 | 41,572 | Upgrade |
Other Revenue | -0 | - | - | -0 | -0 | - | Upgrade |
6,856 | 10,598 | 20,755 | 21,815 | 39,794 | 41,572 | Upgrade | |
Revenue Growth (YoY) | -56.99% | -48.94% | -4.86% | -45.18% | -4.28% | -50.98% | Upgrade |
Cost of Revenue | 7,114 | 10,378 | 15,814 | 18,008 | 34,933 | 35,125 | Upgrade |
Gross Profit | -257.31 | 219.6 | 4,941 | 3,807 | 4,861 | 6,448 | Upgrade |
Selling, General & Admin | 4,269 | 4,684 | 4,931 | 3,926 | 5,661 | 7,094 | Upgrade |
Research & Development | 1,110 | 865.64 | 1,380 | 1,848 | 1,253 | 1,560 | Upgrade |
Other Operating Expenses | 84.53 | 369.27 | 87.1 | 62.53 | 75.96 | 86.95 | Upgrade |
Operating Expenses | 3,482 | 4,316 | 7,452 | 7,540 | 7,659 | 9,447 | Upgrade |
Operating Income | -3,739 | -4,096 | -2,511 | -3,733 | -2,798 | -2,999 | Upgrade |
Interest Expense | -48.32 | -38.6 | -97.22 | -210.83 | -335.22 | -367.23 | Upgrade |
Interest & Investment Income | 669.71 | 396.94 | 482.85 | 449.83 | 509.34 | 394.56 | Upgrade |
Currency Exchange Gain (Loss) | -558.14 | 4,675 | 955.73 | 3,966 | 5,142 | -3,441 | Upgrade |
Other Non Operating Income (Expenses) | -12.11 | -12.68 | -46.58 | -66.84 | 68.53 | 1,185 | Upgrade |
EBT Excluding Unusual Items | -3,688 | 924.14 | -1,216 | 405.13 | 2,587 | -5,228 | Upgrade |
Impairment of Goodwill | -43.25 | -43.25 | -198 | - | -648 | -734 | Upgrade |
Gain (Loss) on Sale of Assets | 35 | 5.18 | - | - | - | - | Upgrade |
Asset Writedown | -1,358 | -1,358 | - | - | - | - | Upgrade |
Pretax Income | -5,054 | -471.43 | -1,414 | 405.13 | 1,939 | -5,962 | Upgrade |
Income Tax Expense | 177.92 | 92.64 | 1,934 | 806.02 | 301.11 | -1,496 | Upgrade |
Net Income | -5,232 | -564.08 | -3,348 | -400.89 | 1,637 | -4,466 | Upgrade |
Net Income to Common | -5,232 | -564.08 | -3,348 | -400.89 | 1,637 | -4,466 | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade |
Shares Change (YoY) | - | - | - | -1.08% | 7.44% | 14.12% | Upgrade |
EPS (Basic) | -332.46 | -35.85 | -212.79 | -25.48 | 102.94 | -301.64 | Upgrade |
EPS (Diluted) | -332.62 | -36.00 | -213.00 | -26.00 | 102.00 | -302.00 | Upgrade |
Free Cash Flow | 1,008 | 11,054 | -573.71 | -1,193 | 7,585 | -6,405 | Upgrade |
Free Cash Flow Per Share | 64.05 | 702.46 | -36.46 | -75.83 | 476.83 | -432.63 | Upgrade |
Gross Margin | -3.75% | 2.07% | 23.80% | 17.45% | 12.21% | 15.51% | Upgrade |
Operating Margin | -54.54% | -38.65% | -12.10% | -17.11% | -7.03% | -7.22% | Upgrade |
Profit Margin | -76.31% | -5.32% | -16.13% | -1.84% | 4.12% | -10.74% | Upgrade |
Free Cash Flow Margin | 14.70% | 104.31% | -2.76% | -5.47% | 19.06% | -15.41% | Upgrade |
EBITDA | -3,271 | -3,244 | -1,583 | -2,711 | -1,519 | -1,648 | Upgrade |
EBITDA Margin | -47.70% | -30.61% | -7.63% | -12.43% | -3.82% | -3.96% | Upgrade |
D&A For EBITDA | 468.39 | 852.18 | 927.86 | 1,022 | 1,279 | 1,352 | Upgrade |
EBIT | -3,739 | -4,096 | -2,511 | -3,733 | -2,798 | -2,999 | Upgrade |
EBIT Margin | -54.54% | -38.65% | -12.10% | -17.11% | -7.03% | -7.22% | Upgrade |
Effective Tax Rate | - | - | - | 198.95% | 15.53% | - | Upgrade |
Advertising Expenses | - | - | - | - | - | 57.2 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.