Shindo Eng. Lab., Ltd. (KOSDAQ: 290520)
South Korea
· Delayed Price · Currency is KRW 2,365.00
-115.00 (-4.64%)
Dec 20, 2024, 9:00 AM KST
Shindo Eng. Lab. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 11,757 | 20,755 | 21,815 | 39,794 | 41,572 | 84,802 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 11,757 | 20,755 | 21,815 | 39,794 | 41,572 | 84,802 | Upgrade
|
| Revenue Growth (YoY) | -39.60% | -4.86% | -45.18% | -4.28% | -50.98% | 70.64% | Upgrade
|
| Cost of Revenue | 9,253 | 15,814 | 18,008 | 34,933 | 35,125 | 57,043 | Upgrade
|
| Gross Profit | 2,504 | 4,941 | 3,807 | 4,861 | 6,448 | 27,759 | Upgrade
|
| Selling, General & Admin | 5,231 | 4,931 | 3,926 | 5,661 | 7,094 | 8,587 | Upgrade
|
| Research & Development | 931.68 | 1,380 | 1,848 | 1,253 | 1,560 | 1,706 | Upgrade
|
| Other Operating Expenses | 398.15 | 87.1 | 62.53 | 75.96 | 86.95 | 74.8 | Upgrade
|
| Operating Expenses | 3,507 | 7,452 | 7,540 | 7,659 | 9,447 | 10,814 | Upgrade
|
| Operating Income | -1,004 | -2,511 | -3,733 | -2,798 | -2,999 | 16,944 | Upgrade
|
| Interest Expense | -27.23 | -97.22 | -210.83 | -335.22 | -367.23 | -518.27 | Upgrade
|
| Interest & Investment Income | 360.92 | 482.85 | 449.83 | 509.34 | 394.56 | 313.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -675.78 | 955.73 | 3,966 | 5,142 | -3,441 | 266.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.06 | -46.58 | -66.84 | 68.53 | 1,185 | -354.86 | Upgrade
|
| EBT Excluding Unusual Items | -1,366 | -1,216 | 405.13 | 2,587 | -5,228 | 16,652 | Upgrade
|
| Impairment of Goodwill | -198 | -198 | - | -648 | -734 | -794 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.18 | - | - | - | - | 0.64 | Upgrade
|
| Pretax Income | -1,558 | -1,414 | 405.13 | 1,939 | -5,962 | 15,858 | Upgrade
|
| Income Tax Expense | 1,911 | 1,934 | 806.02 | 301.11 | -1,496 | 1,207 | Upgrade
|
| Net Income | -3,469 | -3,348 | -400.89 | 1,637 | -4,466 | 14,651 | Upgrade
|
| Net Income to Common | -3,469 | -3,348 | -400.89 | 1,637 | -4,466 | 14,651 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 312.19% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | -1.08% | 7.44% | 14.12% | -2.14% | Upgrade
|
| EPS (Basic) | -220.47 | -212.79 | -25.48 | 102.94 | -301.64 | 1129.30 | Upgrade
|
| EPS (Diluted) | -221.00 | -213.00 | -26.00 | 102.00 | -302.00 | 1129.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 321.36% | Upgrade
|
| Free Cash Flow | 7,195 | -573.71 | -1,193 | 7,585 | -6,405 | 13,404 | Upgrade
|
| Free Cash Flow Per Share | 457.25 | -36.46 | -75.83 | 476.83 | -432.62 | 1033.21 | Upgrade
|
| Gross Margin | 21.30% | 23.80% | 17.45% | 12.21% | 15.51% | 32.73% | Upgrade
|
| Operating Margin | -8.54% | -12.10% | -17.11% | -7.03% | -7.22% | 19.98% | Upgrade
|
| Profit Margin | -29.51% | -16.13% | -1.84% | 4.11% | -10.74% | 17.28% | Upgrade
|
| Free Cash Flow Margin | 61.20% | -2.76% | -5.47% | 19.06% | -15.41% | 15.81% | Upgrade
|
| EBITDA | -132.48 | -1,583 | -2,711 | -1,519 | -1,648 | 18,264 | Upgrade
|
| EBITDA Margin | -1.13% | -7.63% | -12.43% | -3.82% | -3.96% | 21.54% | Upgrade
|
| D&A For EBITDA | 871.03 | 927.86 | 1,022 | 1,279 | 1,352 | 1,319 | Upgrade
|
| EBIT | -1,004 | -2,511 | -3,733 | -2,798 | -2,999 | 16,944 | Upgrade
|
| EBIT Margin | -8.54% | -12.10% | -17.11% | -7.03% | -7.21% | 19.98% | Upgrade
|
| Effective Tax Rate | - | - | 198.95% | 15.53% | - | 7.61% | Upgrade
|
| Advertising Expenses | - | - | - | - | 57.2 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.