Shindo Eng. Lab. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,648	28,514	35,878	63,968	80,097	132,205
Market Cap Growth	-4.09%	-20.53%	-43.91%	-20.14%	-39.41%	-21.15%
Enterprise Value	-3,205	-783	225	33,795	43,015	107,020
Last Close Price	1757.00	1812.00	2280.00	4065.00	5090.00	8200.00
PE Ratio	8.32	15.76	-	-	-	80.74
Forward PE	-	5.77	5.77	5.77	5.77	5.77
PS Ratio	0.85	0.89	3.39	3.08	3.67	3.32
PB Ratio	0.46	0.48	0.63	1.10	1.30	2.13
P/TBV Ratio	0.46	0.48	0.63	1.11	1.31	2.14
P/FCF Ratio	-	-	3.25	-	-	17.43
P/OCF Ratio	-	-	3.24	49.29	-	14.73
EV/Sales Ratio	-	-	0.02	1.63	1.97	2.69
EV/FCF Ratio	-	-	0.02	-	-	14.11
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.06	0.22
Debt / EBITDA Ratio	0.17	0.23	-	-	-	-
Debt / FCF Ratio	-	-	0.07	-	-	1.80
Net Debt / Equity Ratio	-0.52	-0.62	-0.74	-0.52	-0.49	-0.48
Net Debt / EBITDA Ratio	-17.54	-18.96	13.16	18.94	11.15	19.84
Net Debt / FCF Ratio	3.00	7.09	-3.86	52.27	25.33	-3.97
Asset Turnover	0.49	0.49	0.16	0.31	0.28	0.48
Inventory Turnover	4.04	17.13	6.60	5.52	6.23	16.89
Quick Ratio	9.72	14.21	4.39	10.59	3.73	2.77
Current Ratio	12.84	15.44	4.77	11.19	4.14	2.91
Return on Equity (ROE)	5.72%	3.10%	-0.98%	-5.60%	-0.65%	2.60%
Return on Assets (ROA)	1.50%	1.72%	-3.92%	-2.34%	-3.05%	-2.13%
Return on Invested Capital (ROIC)	6.21%	9.70%	-19.19%	-8.46%	11.66%	-6.57%
Return on Capital Employed (ROCE)	2.70%	3.00%	-7.00%	-4.30%	-6.00%	-4.40%
Earnings Yield	12.02%	6.35%	-1.57%	-5.24%	-0.50%	1.24%
FCF Yield	-37.23%	-18.13%	30.81%	-0.90%	-1.49%	5.74%
Buyback Yield / Dilution	-0.44%	-0.43%	0.43%	-	1.08%	-7.44%