Shindo Eng. Lab. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,609	35,878	63,968	80,097	132,205	167,675
Market Cap Growth	8.64%	-43.91%	-20.14%	-39.41%	-21.15%	-
Enterprise Value	8,313	225	33,795	43,015	107,020	139,599
Last Close Price	2390.00	2280.00	4065.00	5090.00	8200.00	10400.00
PE Ratio	-	-	-	-	80.74	-
Forward PE	-	5.77	5.77	5.77	5.77	7.73
PS Ratio	4.31	3.39	3.08	3.67	3.32	4.03
PB Ratio	0.68	0.63	1.10	1.30	2.13	2.64
P/TBV Ratio	0.68	0.63	1.11	1.31	2.14	2.69
P/FCF Ratio	-	3.25	-	-	17.43	-
P/OCF Ratio	-	3.24	49.29	-	14.73	-
EV/Sales Ratio	0.95	0.02	1.63	1.97	2.69	3.36
EV/FCF Ratio	-1.12	0.02	-	-	14.11	-
Debt / Equity Ratio	0.12	0.01	0.02	0.06	0.22	0.22
Debt / FCF Ratio	-	0.07	-	-	1.80	-
Net Debt / Equity Ratio	-0.53	-0.74	-0.52	-0.49	-0.48	-0.37
Net Debt / EBITDA Ratio	8.41	13.16	18.94	11.15	19.84	14.35
Net Debt / FCF Ratio	3.93	-3.86	52.27	25.33	-3.97	3.69
Asset Turnover	0.13	0.16	0.31	0.28	0.48	0.52
Inventory Turnover	0.85	6.60	5.52	6.23	16.89	7.99
Quick Ratio	2.06	4.39	10.59	3.73	2.77	2.52
Current Ratio	3.00	4.77	11.19	4.14	2.91	2.71
Return on Equity (ROE)	-4.32%	-0.98%	-5.60%	-0.65%	2.60%	-8.05%
Return on Assets (ROA)	-3.45%	-3.92%	-2.34%	-3.05%	-2.13%	-2.34%
Return on Invested Capital (ROIC)	-16.77%	-19.19%	-8.46%	11.66%	-6.57%	-8.53%
Return on Capital Employed (ROCE)	-6.70%	-7.00%	-4.30%	-6.00%	-4.40%	-4.60%
Earnings Yield	-6.53%	-1.57%	-5.24%	-0.50%	1.24%	-2.66%
FCF Yield	-19.81%	30.81%	-0.90%	-1.49%	5.74%	-3.82%
Buyback Yield / Dilution	-	-	-	1.08%	-7.44%	-14.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.