Shindo Eng. Lab. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2016 - 2018
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2016 - 2018
Market Capitalization	29,348	63,968	80,097	132,205	167,675	-	Upgrade
Market Cap Growth	-39.71%	-20.14%	-39.41%	-21.15%	-	-	Upgrade
Enterprise Value	-13,357	33,795	43,015	107,020	139,599	-	Upgrade
Last Close Price	1865.00	4065.00	5090.00	8200.00	10400.00	-	Upgrade
PE Ratio	-	-	-	80.74	-	-	Upgrade
Forward PE	-	5.77	5.77	5.77	7.73	-	Upgrade
PS Ratio	2.76	3.08	3.67	3.32	4.03	-	Upgrade
PB Ratio	0.50	1.10	1.30	2.13	2.64	-	Upgrade
P/TBV Ratio	0.63	1.11	1.31	2.14	2.69	-	Upgrade
P/FCF Ratio	2.65	-	-	17.43	-	-	Upgrade
P/OCF Ratio	4.77	49.29	-	14.73	-	-	Upgrade
EV/Sales Ratio	0.10	1.63	1.97	2.69	3.36	-	Upgrade
EV/FCF Ratio	-1.21	-	-	14.11	-	-	Upgrade
Debt / Equity Ratio	0.02	0.02	0.06	0.22	0.22	0.42	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	1.08	Upgrade
Debt / FCF Ratio	0.13	-	-	1.80	-	1.47	Upgrade
Asset Turnover	0.18	0.31	0.28	0.48	0.52	1.35	Upgrade
Inventory Turnover	3.43	5.52	6.23	16.89	7.99	9.69	Upgrade
Quick Ratio	15.66	10.59	3.73	2.77	2.52	1.66	Upgrade
Current Ratio	17.33	11.19	4.14	2.91	2.71	2.04	Upgrade
Return on Equity (ROE)	-5.79%	-5.60%	-0.65%	2.60%	-8.05%	37.31%	Upgrade
Return on Assets (ROA)	-0.96%	-2.34%	-3.05%	-2.13%	-2.34%	16.80%	Upgrade
Return on Capital (ROIC)	-1.02%	-2.52%	-3.31%	-2.28%	-2.59%	19.17%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	31.60%	Upgrade
Earnings Yield	-1.92%	-5.24%	-0.50%	1.24%	-2.66%	-	Upgrade
FCF Yield	37.67%	-0.90%	-1.49%	5.74%	-3.82%	-	Upgrade
Buyback Yield / Dilution	-	1.08%	-7.44%	-14.12%	2.14%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.