Shindo Eng. Lab. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Jan '26 Jan 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	29,899	35,878	63,968	80,097	132,205	167,675	Upgrade
Market Cap Growth	-19.66%	-43.91%	-20.14%	-39.41%	-21.15%	-	Upgrade
Enterprise Value	602	225	33,795	43,015	107,020	139,599	Upgrade
Last Close Price	1900.00	2280.00	4065.00	5090.00	8200.00	10400.00	Upgrade
PE Ratio	-	-	-	-	80.74	-	Upgrade
Forward PE	-	5.77	5.77	5.77	5.77	7.73	Upgrade
PS Ratio	3.42	3.39	3.08	3.67	3.32	4.03	Upgrade
PB Ratio	0.54	0.63	1.10	1.30	2.13	2.64	Upgrade
P/TBV Ratio	0.54	0.63	1.11	1.31	2.14	2.69	Upgrade
P/FCF Ratio	-	3.25	-	-	17.43	-	Upgrade
P/OCF Ratio	-	3.24	49.29	-	14.73	-	Upgrade
EV/Sales Ratio	0.07	0.02	1.63	1.97	2.69	3.36	Upgrade
EV/FCF Ratio	-0.08	0.02	-	-	14.11	-	Upgrade
Debt / Equity Ratio	0.12	0.01	0.02	0.06	0.22	0.22	Upgrade
Debt / FCF Ratio	-	0.07	-	-	1.80	-	Upgrade
Asset Turnover	0.13	0.16	0.31	0.28	0.48	0.52	Upgrade
Inventory Turnover	0.85	6.60	5.52	6.23	16.89	7.99	Upgrade
Quick Ratio	2.06	4.39	10.59	3.73	2.77	2.52	Upgrade
Current Ratio	3.00	4.77	11.19	4.14	2.91	2.71	Upgrade
Return on Equity (ROE)	-4.32%	-0.98%	-5.60%	-0.65%	2.60%	-8.05%	Upgrade
Return on Assets (ROA)	-3.45%	-3.92%	-2.34%	-3.05%	-2.13%	-2.34%	Upgrade
Return on Invested Capital (ROIC)	-16.77%	-19.19%	-8.46%	11.66%	-6.57%	-8.53%	Upgrade
Return on Capital Employed (ROCE)	-6.70%	-7.00%	-4.30%	-6.00%	-4.40%	-4.60%	Upgrade
Earnings Yield	-8.21%	-1.57%	-5.24%	-0.50%	1.24%	-2.66%	Upgrade
FCF Yield	-24.92%	30.81%	-0.90%	-1.49%	5.74%	-3.82%	Upgrade
Buyback Yield / Dilution	-	-	-	1.08%	-7.44%	-14.12%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.