Shindo Eng. Lab., Ltd. (KOSDAQ:290520)
South Korea · Delayed Price · Currency is KRW 1,594.00
+24.00 (1.53%)
At close: Sep 11, 2026
Shindo Eng. Lab. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39,498 | 31,923 | 10,598 | 20,755 | 21,815 | 39,794 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 39,498 | 31,923 | 10,598 | 20,755 | 21,815 | 39,794 | |
Revenue Growth | 476.08% | 201.23% | -48.94% | -4.86% | -45.18% | -4.28% |
Cost of Revenue | 32,863 | 22,262 | 10,378 | 15,814 | 18,008 | 34,933 |
Gross Profit | 6,634 | 9,661 | 219.6 | 4,941 | 3,807 | 4,861 |
Selling, General & Admin | 6,395 | 6,313 | 4,684 | 4,931 | 3,926 | 5,661 |
Research & Development | 1,641 | 1,461 | 865.64 | 1,380 | 1,848 | 1,253 |
Amortization of Goodwill & Intangibles | 2.38 | 0.91 | 1.4 | 1.7 | 21.22 | 31.62 |
Other Operating Expenses | 85.07 | 54.5 | 369.27 | 87.1 | 62.53 | 75.96 |
Operating Expenses | 11,917 | 7,853 | 4,316 | 7,452 | 7,540 | 7,659 |
Operating Income | -5,282 | 1,808 | -4,096 | -2,511 | -3,733 | -2,798 |
Interest Expense | -107.48 | -118.13 | -38.6 | -97.22 | -210.83 | -335.22 |
Interest & Investment Income | 439.73 | 776.78 | 396.94 | 482.85 | 449.83 | 509.34 |
Currency Exchange Gain (Loss) | 3,725 | -844.58 | 4,675 | 955.73 | 3,966 | 5,142 |
Other Non Operating Income (Expenses) | 139.71 | 143.47 | -12.68 | -46.58 | -66.84 | 68.53 |
EBT Excluding Unusual Items | -1,085 | 1,765 | 924.14 | -1,216 | 405.13 | 2,587 |
Impairment of Goodwill | - | - | -43.25 | -198 | - | -648 |
Gain (Loss) on Sale of Assets | 1 | 36 | 5.18 | - | - | - |
Asset Writedown | - | - | -1,358 | - | - | - |
Pretax Income | -1,084 | 1,801 | -471.43 | -1,414 | 405.13 | 1,939 |
Income Tax Expense | 14.31 | -8.11 | 92.64 | 1,934 | 806.02 | 301.11 |
Net Income | -1,099 | 1,809 | -564.08 | -3,348 | -400.89 | 1,637 |
Net Income to Common | -1,099 | 1,809 | -564.08 | -3,348 | -400.89 | 1,637 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.43% | 0.43% | -0.43% | - | -1.08% | 7.44% |
EPS (Basic) | -69.82 | 114.97 | -36.00 | -212.79 | -25.48 | 102.94 |
EPS (Diluted) | -70.03 | 114.97 | -36.00 | -213.00 | -26.00 | 102.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,409 | -5,169 | 11,054 | -573.71 | -1,193 | 7,585 |
Free Cash Flow Per Share | -534.35 | -328.49 | 705.48 | -36.46 | -75.83 | 476.83 |
Gross Margin | 16.80% | 30.26% | 2.07% | 23.80% | 17.45% | 12.21% |
Operating Margin | -13.37% | 5.66% | -38.65% | -12.10% | -17.11% | -7.03% |
Profit Margin | -2.78% | 5.67% | -5.32% | -16.13% | -1.84% | 4.12% |
Free Cash Flow Margin | -21.29% | -16.19% | 104.31% | -2.76% | -5.47% | 19.06% |
EBITDA | -5,099 | 1,934 | -3,244 | -1,583 | -2,711 | -1,519 |
EBITDA Margin | -12.91% | 6.06% | -30.61% | -7.63% | -12.43% | -3.82% |
D&A For EBITDA | 183.89 | 126.31 | 852.18 | 927.86 | 1,022 | 1,279 |
EBIT | -5,282 | 1,808 | -4,096 | -2,511 | -3,733 | -2,798 |
EBIT Margin | -13.37% | 5.66% | -38.65% | -12.10% | -17.11% | -7.03% |
Effective Tax Rate | - | - | - | - | 198.95% | 15.53% |